Repay Holdings Corp
NASDAQ:RPAY

Watchlist Manager
Repay Holdings Corp Logo
Repay Holdings Corp
NASDAQ:RPAY
Watchlist
Price: 7.91 USD 0.64%
Market Cap: 1.4B USD
Have any thoughts about
Repay Holdings Corp?
Write Note

Relative Value

The Relative Value of one RPAY stock under the Base Case scenario is 13.95 USD. Compared to the current market price of 7.91 USD, Repay Holdings Corp is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RPAY Relative Value
Base Case
13.95 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
38
Median 3Y
5.6
Median 5Y
9.8
Industry
2.4
Forward
4.3
vs History
vs Industry
12
Median 3Y
-30.4
Median 5Y
-37.6
Industry
23.1
Forward
15.6
vs History
96
vs Industry
50
Median 3Y
16.7
Median 5Y
37.7
Industry
16.9
vs History
96
vs Industry
29
Median 3Y
41.8
Median 5Y
30.2
Industry
21.5
vs History
73
vs Industry
71
Median 3Y
1.9
Median 5Y
2.7
Industry
2.9
vs History
90
vs Industry
28
Median 3Y
6.7
Median 5Y
11.4
Industry
2.4
Forward
5.3
vs History
90
vs Industry
39
Median 3Y
8.7
Median 5Y
15.2
Industry
4.8
vs History
77
vs Industry
29
Median 3Y
25.1
Median 5Y
25.1
Industry
12.9
Forward
11.9
vs History
vs Industry
Median 3Y
-60.6
Median 5Y
-70.2
Industry
16.7
Forward
-907.2
vs History
96
vs Industry
41
Median 3Y
20.4
Median 5Y
43.8
Industry
15.7
vs History
92
vs Industry
21
Median 3Y
46.2
Median 5Y
72.8
Industry
18.7
vs History
79
vs Industry
69
Median 3Y
1.3
Median 5Y
1.8
Industry
2.5

Multiples Across Competitors

RPAY Competitors Multiples
Repay Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Repay Holdings Corp
NASDAQ:RPAY
1.4B USD 4.5 -17.5 17.7 -236.1
US
Visa Inc
NYSE:V
608.6B USD 17 31.3 24.5 25.5
US
Mastercard Inc
NYSE:MA
476.4B USD 17.5 38.7 28.6 30.2
US
Automatic Data Processing Inc
NASDAQ:ADP
120.9B USD 6.2 31.4 21.4 23.7
US
Fiserv Inc
NYSE:FI
121.5B USD 6 39.7 16.3 25.2
US
PayPal Holdings Inc
NASDAQ:PYPL
83.9B USD 2.7 18.9 12.2 14.4
US
Block Inc
NYSE:SQ
56.3B USD 2.3 49.7 28.6 36.2
US
Paychex Inc
NASDAQ:PAYX
50.7B USD 9.6 29.9 21.2 22.9
US
Fidelity National Information Services Inc
NYSE:FIS
46.7B USD 4.6 32.9 13 33.5
NL
Adyen NV
AEX:ADYEN
37.7B EUR 18.6 45.7 34.6 39
ES
Amadeus IT Group SA
MAD:AMS
28.5B EUR 4.9 23.3 15.3 18.3

See Also

Discover More
Back to Top