Roku Inc
NASDAQ:ROKU

Watchlist Manager
Roku Inc Logo
Roku Inc
NASDAQ:ROKU
Watchlist
Price: 69.2 USD 0.76% Market Closed
Market Cap: 10B USD
Have any thoughts about
Roku Inc?
Write Note

Intrinsic Value

The intrinsic value of one ROKU stock under the Base Case scenario is 51.25 USD. Compared to the current market price of 69.2 USD, Roku Inc is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ROKU Intrinsic Value
51.25 USD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Roku Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ROKU cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ROKU?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Roku Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Roku Inc

Provide an overview of the primary business activities
of Roku Inc.

What unique competitive advantages
does Roku Inc hold over its rivals?

What risks and challenges
does Roku Inc face in the near future?

Has there been any significant insider trading activity
in Roku Inc recently?

Summarize the latest earnings call
of Roku Inc.

What significant events have occurred
in Roku Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Roku Inc.

Provide P/S
for Roku Inc.

Provide P/E
for Roku Inc.

Provide P/OCF
for Roku Inc.

Provide P/FCFE
for Roku Inc.

Provide P/B
for Roku Inc.

Provide EV/S
for Roku Inc.

Provide EV/GP
for Roku Inc.

Provide EV/EBITDA
for Roku Inc.

Provide EV/EBIT
for Roku Inc.

Provide EV/OCF
for Roku Inc.

Provide EV/FCFF
for Roku Inc.

Provide EV/IC
for Roku Inc.

Show me price targets
for Roku Inc made by professional analysts.

What are the Revenue projections
for Roku Inc?

How accurate were the past Revenue estimates
for Roku Inc?

What are the Net Income projections
for Roku Inc?

How accurate were the past Net Income estimates
for Roku Inc?

What are the EPS projections
for Roku Inc?

How accurate were the past EPS estimates
for Roku Inc?

What are the EBIT projections
for Roku Inc?

How accurate were the past EBIT estimates
for Roku Inc?

Compare the revenue forecasts
for Roku Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Roku Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Roku Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Roku Inc compared to its peers.

Compare the P/E ratios
of Roku Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Roku Inc with its peers.

Analyze the financial leverage
of Roku Inc compared to its main competitors.

Show all profitability ratios
for Roku Inc.

Provide ROE
for Roku Inc.

Provide ROA
for Roku Inc.

Provide ROIC
for Roku Inc.

Provide ROCE
for Roku Inc.

Provide Gross Margin
for Roku Inc.

Provide Operating Margin
for Roku Inc.

Provide Net Margin
for Roku Inc.

Provide FCF Margin
for Roku Inc.

Show all solvency ratios
for Roku Inc.

Provide D/E Ratio
for Roku Inc.

Provide D/A Ratio
for Roku Inc.

Provide Interest Coverage Ratio
for Roku Inc.

Provide Altman Z-Score Ratio
for Roku Inc.

Provide Quick Ratio
for Roku Inc.

Provide Current Ratio
for Roku Inc.

Provide Cash Ratio
for Roku Inc.

What is the historical Revenue growth
over the last 5 years for Roku Inc?

What is the historical Net Income growth
over the last 5 years for Roku Inc?

What is the current Free Cash Flow
of Roku Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Roku Inc.

Business Breakdown

Roku Inc. has emerged as a significant player in the rapidly evolving streaming industry, appealing to the ever-growing number of consumers seeking alternative ways to enjoy television. Founded in 2002, Roku began as a set-top box manufacturer and has since transformed into a leading streaming platform that enables users to access a diverse array of content—from movies and shows to live sports and news—all in one place. By providing an intuitive user interface and an expansive catalog of over 500,000 titles across various channels, Roku has successfully positioned itself at the center of the home entertainment landscape. Its business model is built on a dual revenue stream: hardware sales th...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Roku Inc

Current Assets 3.2B
Cash & Short-Term Investments 2.1B
Receivables 737.3m
Other Current Assets 322.2m
Non-Current Assets 1.1B
PP&E 537.3m
Intangibles 192.5m
Other Non-Current Assets 387.1m
Current Liabilities 1.2B
Accounts Payable 574.4m
Accrued Liabilities 572.8m
Other Current Liabilities 93.4m
Non-Current Liabilities 602.3m
Other Non-Current Liabilities 602.3m
Efficiency

Earnings Waterfall
Roku Inc

Revenue
3.9B USD
Cost of Revenue
-2.2B USD
Gross Profit
1.7B USD
Operating Expenses
-1.9B USD
Operating Income
-210.5m USD
Other Expenses
38.4m USD
Net Income
-172.1m USD

Free Cash Flow Analysis
Roku Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Roku achieved over $1 billion in revenue, marking a 16% increase year-over-year. Platform revenue rose 15% to $908 million, helped by political advertising and improved integration with partners like Trade Desk. Streaming hours surged 20%, with the Roku Channel becoming the third most popular app. Looking ahead, Q4 revenue is projected at $1.14 billion, with platform revenue growing 14%. Gross margins are anticipated between 52% and 53%. The company aims for 100 million streaming households within 12-18 months, emphasizing ongoing growth and innovation in its ad products and international markets.

What is Earnings Call?
Fundamental Scores

ROKU Profitability Score
Profitability Due Diligence

Roku Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
33/100
Profitability
Score

Roku Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

ROKU Solvency Score
Solvency Due Diligence

Roku Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
56/100
Solvency
Score

Roku Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ROKU Price Targets Summary
Roku Inc

Wall Street analysts forecast ROKU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ROKU is 81.57 USD with a low forecast of 55.55 USD and a high forecast of 121.8 USD.

Lowest
Price Target
55.55 USD
20% Downside
Average
Price Target
81.57 USD
18% Upside
Highest
Price Target
121.8 USD
76% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ROKU?

Click here to dive deeper.

Dividends

Roku Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ROKU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ROKU Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ROKU News

Other Videos

Profile

Roku Inc Logo
Roku Inc

Country

United States of America

Industry

Media

Market Cap

10B USD

Dividend Yield

0%

Description

Roku, Inc. engages in the provision of a streaming platform for television. The company is headquartered in San Jose, California and currently employs 3,000 full-time employees. The company went IPO on 2017-09-28. The firm operates through two segments: Platform and Player. Its Platform segment is engaged in the sale of digital advertising and related services, including the OneView ad platform, content distribution services, such as subscription and transaction revenue shares, media and entertainment promotional spending, the sale of premium subscriptions and the sale of branded channel buttons on remote controls, and licensing arrangements with service operators and TV brands. Its Player segment is engaged in the sale of streaming players, audio products and accessories through retail distribution channels in the United States, including brick and mortar and online retailers, as well as through the Company’s Website. Its products include Roku Streambars, Roku wireless speakers, Roku TVs and Roku Wireless Subwoofers. Its products are available in approximately 20 countries.

Contact

CALIFORNIA
San Jose
1155 Coleman Avenue
+14084461459.0
www.roku.com

IPO

2017-09-28

Employees

3 000

Officers

Founder, Chairman, President & CEO
Mr. Anthony J. Wood
Chief Financial Officer
Mr. Dan Jedda
President of Devices, Product & Technology
Mr. Mustafa Ozgen
SVP of Platform Products and User Experience
Mr. Gidon Arieh Katz
President of Roku Media
Mr. Charlie Collier
VP, Corporate Controller & Chief Accounting Officer
Mr. Matthew C. Banks
Show More
Vice President of Investor Relations
Mr. Conrad Grodd
Senior VP & General Counsel
Ms. Louise Pentland
Senior Vice President of Subscriptions, Partnerships & Corporate Development
Mr. Gilbert Fuchsberg
Executive Officer
Mr. Stephen H. Kay
Show Less

See Also

Discover More
What is the Intrinsic Value of one ROKU stock?

The intrinsic value of one ROKU stock under the Base Case scenario is 51.25 USD.

Is ROKU stock undervalued or overvalued?

Compared to the current market price of 69.2 USD, Roku Inc is Overvalued by 26%.

Back to Top