Rockwell Medical Inc
NASDAQ:RMTI
Income Statement
Earnings Waterfall
Rockwell Medical Inc
Income Statement
Rockwell Medical Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Revenue |
9
N/A
|
9
+2%
|
10
+4%
|
10
+6%
|
12
+12%
|
12
+9%
|
13
+7%
|
14
+8%
|
15
+4%
|
16
+6%
|
17
+6%
|
17
+3%
|
18
+4%
|
19
+7%
|
23
+18%
|
26
+15%
|
28
+6%
|
28
+2%
|
26
-7%
|
26
-2%
|
29
+11%
|
32
+12%
|
37
+15%
|
40
+10%
|
43
+7%
|
46
+7%
|
48
+4%
|
50
+5%
|
52
+3%
|
52
+1%
|
53
+2%
|
54
+1%
|
55
+2%
|
57
+4%
|
59
+4%
|
60
+1%
|
60
-1%
|
58
-3%
|
54
-6%
|
51
-5%
|
49
-5%
|
48
-3%
|
48
+1%
|
49
+1%
|
50
+2%
|
50
+1%
|
51
+2%
|
51
+1%
|
52
+2%
|
53
+1%
|
53
+0%
|
54
+1%
|
54
+1%
|
55
+2%
|
55
0%
|
56
+1%
|
55
-1%
|
55
0%
|
56
+1%
|
54
-3%
|
53
-1%
|
54
+2%
|
54
0%
|
56
+3%
|
57
+3%
|
58
+1%
|
59
+3%
|
61
+3%
|
63
+3%
|
64
+1%
|
64
0%
|
63
-2%
|
61
-2%
|
62
+1%
|
63
+2%
|
63
0%
|
62
-1%
|
62
-1%
|
61
-1%
|
62
+1%
|
62
+0%
|
63
+1%
|
66
+6%
|
69
+4%
|
73
+6%
|
76
+5%
|
76
-1%
|
81
+7%
|
84
+3%
|
87
+4%
|
94
+9%
|
99
+5%
|
101
+3%
|
98
-4%
|
88
-10%
|
76
-14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(20)
|
(23)
|
(25)
|
(25)
|
(24)
|
(23)
|
(26)
|
(30)
|
(34)
|
(37)
|
(40)
|
(42)
|
(44)
|
(47)
|
(49)
|
(49)
|
(49)
|
(48)
|
(47)
|
(48)
|
(49)
|
(50)
|
(50)
|
(49)
|
(47)
|
(45)
|
(43)
|
(42)
|
(42)
|
(42)
|
(43)
|
(44)
|
(45)
|
(45)
|
(46)
|
(46)
|
(46)
|
(46)
|
(46)
|
(46)
|
(46)
|
(46)
|
(46)
|
(47)
|
(48)
|
(47)
|
(47)
|
(47)
|
(47)
|
(49)
|
(54)
|
(57)
|
(64)
|
(65)
|
(65)
|
(64)
|
(59)
|
(60)
|
(58)
|
(59)
|
(60)
|
(59)
|
(59)
|
(60)
|
(60)
|
(62)
|
(64)
|
(66)
|
(68)
|
(69)
|
(69)
|
(69)
|
(69)
|
(73)
|
(75)
|
(77)
|
(82)
|
(82)
|
(84)
|
(80)
|
(73)
|
(64)
|
|
| Gross Profit |
1
N/A
|
1
-4%
|
1
+1%
|
1
+26%
|
1
+31%
|
2
+19%
|
2
+17%
|
2
+14%
|
3
+11%
|
3
+9%
|
3
+4%
|
3
+0%
|
3
-3%
|
3
-1%
|
3
+5%
|
3
+8%
|
3
-4%
|
3
+4%
|
3
-11%
|
2
-13%
|
3
+16%
|
2
-31%
|
3
+34%
|
3
+20%
|
3
-7%
|
4
+33%
|
4
-4%
|
3
-13%
|
3
-22%
|
3
+19%
|
4
+30%
|
6
+46%
|
8
+40%
|
9
+14%
|
10
+10%
|
10
0%
|
10
-1%
|
9
-7%
|
8
-18%
|
6
-14%
|
6
-13%
|
6
0%
|
6
+12%
|
7
+4%
|
7
+2%
|
6
-5%
|
6
0%
|
6
0%
|
7
+6%
|
7
+6%
|
7
+5%
|
8
+9%
|
9
+6%
|
9
+7%
|
9
+1%
|
9
+2%
|
9
-5%
|
8
-7%
|
8
-7%
|
7
-12%
|
7
-1%
|
7
+10%
|
7
+0%
|
7
-7%
|
4
-47%
|
1
-83%
|
(5)
N/A
|
(4)
+18%
|
(2)
+60%
|
0
N/A
|
5
+3 393%
|
3
-41%
|
3
-2%
|
3
+3%
|
3
+5%
|
3
+12%
|
3
-21%
|
2
-26%
|
1
-56%
|
0
-77%
|
(2)
N/A
|
(4)
-49%
|
(2)
+56%
|
(0)
+69%
|
4
N/A
|
7
+83%
|
7
-10%
|
8
+21%
|
9
+7%
|
9
+5%
|
13
+38%
|
17
+32%
|
17
+5%
|
17
0%
|
15
-12%
|
12
-22%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(11)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(15)
|
(18)
|
(21)
|
(27)
|
(35)
|
(43)
|
(56)
|
(61)
|
(65)
|
(65)
|
(60)
|
(54)
|
(46)
|
(37)
|
(28)
|
(26)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(27)
|
(28)
|
(27)
|
(28)
|
(29)
|
(29)
|
(30)
|
(27)
|
(26)
|
(27)
|
(30)
|
(36)
|
(38)
|
(39)
|
(37)
|
(37)
|
(32)
|
(31)
|
(31)
|
(30)
|
(31)
|
(30)
|
(28)
|
(26)
|
(25)
|
(23)
|
(21)
|
(19)
|
(17)
|
(16)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(18)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(22)
|
(24)
|
(23)
|
(23)
|
(21)
|
(20)
|
(21)
|
(23)
|
(29)
|
(31)
|
(31)
|
(30)
|
(28)
|
(25)
|
(24)
|
(24)
|
(22)
|
(23)
|
(23)
|
(21)
|
(20)
|
(20)
|
(18)
|
(18)
|
(17)
|
(16)
|
(15)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(5)
|
(8)
|
(12)
|
(18)
|
(25)
|
(32)
|
(44)
|
(48)
|
(52)
|
(51)
|
(45)
|
(39)
|
(31)
|
(21)
|
(12)
|
(8)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-3%
|
(2)
-1%
|
(1)
+20%
|
(1)
+28%
|
(1)
+32%
|
(0)
+53%
|
(0)
+96%
|
0
N/A
|
0
+95%
|
1
+38%
|
1
-2%
|
0
-18%
|
0
-24%
|
0
+6%
|
0
+24%
|
0
-66%
|
(0)
N/A
|
(2)
-922%
|
(4)
-99%
|
(5)
-27%
|
(6)
-29%
|
(5)
+18%
|
(4)
+25%
|
(4)
+1%
|
(3)
+8%
|
(4)
-21%
|
(6)
-53%
|
(8)
-31%
|
(8)
-4%
|
(9)
-7%
|
(8)
+11%
|
(5)
+32%
|
(4)
+24%
|
(2)
+44%
|
(2)
+32%
|
(3)
-79%
|
(5)
-91%
|
(10)
-86%
|
(15)
-43%
|
(22)
-49%
|
(29)
-36%
|
(37)
-25%
|
(50)
-35%
|
(54)
-10%
|
(59)
-9%
|
(59)
+0%
|
(53)
+9%
|
(47)
+12%
|
(39)
+18%
|
(29)
+24%
|
(20)
+32%
|
(18)
+13%
|
(14)
+18%
|
(15)
-2%
|
(14)
+4%
|
(15)
-7%
|
(16)
-5%
|
(19)
-19%
|
(21)
-12%
|
(20)
+4%
|
(21)
-2%
|
(22)
-5%
|
(22)
-1%
|
(26)
-18%
|
(27)
-3%
|
(31)
-17%
|
(31)
+0%
|
(31)
-1%
|
(36)
-13%
|
(33)
+7%
|
(36)
-9%
|
(34)
+6%
|
(34)
+1%
|
(29)
+14%
|
(28)
+4%
|
(28)
-2%
|
(28)
+3%
|
(30)
-8%
|
(30)
-1%
|
(30)
-1%
|
(30)
+2%
|
(26)
+11%
|
(23)
+12%
|
(17)
+28%
|
(12)
+31%
|
(10)
+13%
|
(8)
+20%
|
(7)
+18%
|
(7)
+2%
|
(3)
+53%
|
1
N/A
|
1
+5%
|
1
-6%
|
(1)
N/A
|
(4)
-234%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-4%
|
(2)
-1%
|
(1)
+17%
|
(1)
+29%
|
(1)
+27%
|
(0)
+40%
|
(0)
+63%
|
0
N/A
|
0
+1 700%
|
0
+78%
|
0
-6%
|
0
-30%
|
0
+14%
|
0
+17%
|
0
+32%
|
0
-78%
|
(0)
N/A
|
(2)
-516%
|
(4)
-93%
|
(5)
-24%
|
(6)
-30%
|
(5)
+17%
|
(4)
+24%
|
(4)
N/A
|
(3)
+12%
|
(4)
-19%
|
(6)
-53%
|
(8)
-31%
|
(8)
-6%
|
(9)
-7%
|
(8)
+11%
|
(6)
+31%
|
(4)
+24%
|
(2)
+44%
|
(2)
+33%
|
(3)
-72%
|
(5)
-94%
|
(10)
-90%
|
(14)
-44%
|
(21)
-52%
|
(29)
-36%
|
(36)
-25%
|
(49)
-35%
|
(54)
-10%
|
(59)
-9%
|
(59)
+0%
|
(54)
+8%
|
(49)
+10%
|
(41)
+16%
|
(33)
+21%
|
(23)
+28%
|
(21)
+8%
|
(17)
+19%
|
(17)
+4%
|
(15)
+9%
|
(14)
+4%
|
(15)
-5%
|
(18)
-19%
|
(20)
-12%
|
(19)
+4%
|
(20)
-2%
|
(21)
-9%
|
(22)
-2%
|
(26)
-18%
|
(27)
-3%
|
(32)
-19%
|
(32)
+0%
|
(32)
-1%
|
(35)
-10%
|
(33)
+6%
|
(36)
-9%
|
(34)
+6%
|
(33)
+2%
|
(30)
+10%
|
(30)
+2%
|
(31)
-5%
|
(31)
+1%
|
(32)
-5%
|
(32)
-1%
|
(33)
-1%
|
(32)
+2%
|
(29)
+11%
|
(25)
+12%
|
(19)
+26%
|
(13)
+29%
|
(12)
+13%
|
(9)
+20%
|
(8)
+9%
|
(8)
+0%
|
(5)
+43%
|
(1)
+74%
|
(0)
+61%
|
(0)
+45%
|
(2)
-695%
|
(6)
-163%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(6)
|
(8)
|
(8)
|
(9)
|
(8)
|
(6)
|
(4)
|
(2)
|
(2)
|
(3)
|
(5)
|
(10)
|
(14)
|
(21)
|
(29)
|
(36)
|
(49)
|
(54)
|
(59)
|
(59)
|
(54)
|
(49)
|
(41)
|
(33)
|
(23)
|
(21)
|
(17)
|
(17)
|
(15)
|
(14)
|
(16)
|
(18)
|
(21)
|
(20)
|
(20)
|
(21)
|
(22)
|
(26)
|
(27)
|
(32)
|
(32)
|
(32)
|
(35)
|
(33)
|
(36)
|
(34)
|
(33)
|
(30)
|
(30)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(32)
|
(29)
|
(25)
|
(19)
|
(13)
|
(12)
|
(9)
|
(8)
|
(8)
|
(5)
|
(1)
|
(0)
|
(0)
|
(2)
|
(6)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-4%
|
(2)
-1%
|
(1)
+17%
|
(1)
+29%
|
(1)
+27%
|
(0)
+40%
|
(0)
+63%
|
0
N/A
|
0
+1 700%
|
0
+78%
|
0
-6%
|
0
-30%
|
0
+14%
|
0
+17%
|
0
+32%
|
0
-78%
|
(0)
N/A
|
(2)
-516%
|
(4)
-93%
|
(5)
-24%
|
(6)
-30%
|
(5)
+17%
|
(4)
+24%
|
(4)
N/A
|
(3)
+12%
|
(4)
-19%
|
(6)
-53%
|
(8)
-31%
|
(8)
-6%
|
(9)
-7%
|
(8)
+11%
|
(6)
+31%
|
(4)
+24%
|
(2)
+44%
|
(2)
+33%
|
(3)
-72%
|
(5)
-94%
|
(10)
-90%
|
(14)
-44%
|
(21)
-52%
|
(29)
-36%
|
(36)
-25%
|
(49)
-35%
|
(54)
-10%
|
(59)
-9%
|
(59)
+0%
|
(54)
+8%
|
(49)
+10%
|
(41)
+16%
|
(33)
+21%
|
(23)
+28%
|
(21)
+8%
|
(17)
+19%
|
(17)
+4%
|
(15)
+9%
|
(14)
+4%
|
(16)
-8%
|
(18)
-18%
|
(21)
-12%
|
(20)
+3%
|
(20)
+0%
|
(21)
-9%
|
(22)
-2%
|
(26)
-18%
|
(27)
-3%
|
(32)
-19%
|
(32)
+0%
|
(32)
-1%
|
(35)
-10%
|
(33)
+6%
|
(36)
-9%
|
(34)
+6%
|
(33)
+2%
|
(30)
+10%
|
(30)
+2%
|
(31)
-5%
|
(31)
+1%
|
(32)
-5%
|
(32)
-1%
|
(33)
-1%
|
(32)
+2%
|
(29)
+11%
|
(25)
+12%
|
(19)
+26%
|
(13)
+29%
|
(12)
+13%
|
(9)
+20%
|
(8)
+9%
|
(8)
+0%
|
(5)
+43%
|
(1)
+74%
|
(0)
+61%
|
(0)
+45%
|
(2)
-695%
|
(6)
-163%
|
|
| EPS (Diluted) |
-2.92
N/A
|
-2.49
+15%
|
-2.35
+6%
|
-1.9
+19%
|
-1.37
+28%
|
-0.93
+32%
|
-0.55
+41%
|
-0.19
+65%
|
0.01
N/A
|
0.21
+2 000%
|
0.39
+86%
|
0.37
-5%
|
0.25
-32%
|
0.28
+12%
|
0.32
+14%
|
0.42
+31%
|
0.09
-79%
|
-0.32
N/A
|
-1.85
-478%
|
-3.54
-91%
|
-4.5
-27%
|
-5.65
-26%
|
-4.69
+17%
|
-3.5
+25%
|
-3.48
+1%
|
-2.6
+25%
|
-3.1
-19%
|
-4.75
-53%
|
-6.25
-32%
|
-6.59
-5%
|
-7.06
-7%
|
-6.23
+12%
|
-4.11
+34%
|
-2.69
+35%
|
-1.38
+49%
|
-1
+28%
|
-1.72
-72%
|
-3.3
-92%
|
-6.15
-86%
|
-8.73
-42%
|
-13.23
-52%
|
-16.44
-24%
|
-19.5
-19%
|
-26.22
-34%
|
-29.2
-11%
|
-30.48
-4%
|
-20.7
+32%
|
-15.11
+27%
|
-16.32
-8%
|
-11.38
+30%
|
-8.95
+21%
|
-6.34
+29%
|
-5.67
+11%
|
-3.8
+33%
|
-3.64
+4%
|
-3.28
+10%
|
-3.17
+3%
|
-3.37
-6%
|
-4
-19%
|
-4.46
-12%
|
-4.3
+4%
|
-4.28
+0%
|
-4.61
-8%
|
-4.7
-2%
|
-5.58
-19%
|
-5.75
-3%
|
-6.84
-19%
|
-6.82
+0%
|
-6.69
+2%
|
-6.79
-1%
|
-6.29
+7%
|
-6.24
+1%
|
-6.16
+1%
|
-5.44
+12%
|
-4.75
+13%
|
-4.52
+5%
|
-4.49
+1%
|
-3.6
+20%
|
-3.77
-5%
|
-41.52
-1 001%
|
-3.83
+91%
|
-41.12
-974%
|
-3.25
+92%
|
-2.39
+26%
|
-1.89
+21%
|
-0.72
+62%
|
-0.62
+14%
|
-0.33
+47%
|
-0.36
-9%
|
-0.28
+22%
|
-0.14
+50%
|
-0.05
+64%
|
-0.02
+60%
|
-0.01
+50%
|
-0.06
-500%
|
-0.16
-167%
|
|