
Rimini Street Inc
NASDAQ:RMNI

Cash Flow Statement
Cash Flow Statement
Rimini Street Inc
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Income |
(45)
|
(46)
|
(47)
|
(47)
|
(13)
|
(27)
|
(52)
|
(60)
|
(53)
|
(35)
|
(35)
|
(74)
|
(68)
|
(60)
|
(30)
|
20
|
18
|
8
|
8
|
9
|
13
|
7
|
10
|
9
|
75
|
82
|
75
|
73
|
(2)
|
0
|
4
|
11
|
26
|
22
|
16
|
(34)
|
(36)
|
|
Depreciation & Amortization |
1
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(62)
|
(62)
|
(62)
|
(62)
|
(2)
|
(2)
|
2
|
4
|
7
|
5
|
(0)
|
(13)
|
(10)
|
|
Stock-Based Compensation |
2
|
0
|
0
|
0
|
2
|
0
|
0
|
4
|
3
|
4
|
5
|
5
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
8
|
9
|
9
|
10
|
11
|
11
|
11
|
11
|
10
|
11
|
11
|
13
|
13
|
12
|
11
|
10
|
|
Other Non-Cash Items |
2
|
2
|
2
|
2
|
17
|
30
|
61
|
74
|
60
|
65
|
49
|
86
|
84
|
68
|
54
|
6
|
6
|
7
|
10
|
12
|
15
|
21
|
18
|
20
|
22
|
18
|
22
|
20
|
20
|
19
|
20
|
20
|
18
|
19
|
17
|
16
|
15
|
|
Cash Taxes Paid |
1
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
3
|
5
|
5
|
5
|
5
|
3
|
3
|
3
|
3
|
|
Change in Working Capital |
43
|
44
|
44
|
43
|
(65)
|
(58)
|
(35)
|
(43)
|
20
|
10
|
5
|
3
|
5
|
1
|
(5)
|
(2)
|
(5)
|
23
|
21
|
9
|
13
|
11
|
15
|
27
|
30
|
48
|
42
|
22
|
17
|
(22)
|
(32)
|
(26)
|
(41)
|
(34)
|
(28)
|
24
|
(11)
|
|
Cash from Operating Activities |
2
N/A
|
1
-6%
|
0
-73%
|
(0)
N/A
|
(60)
-12 583%
|
(53)
+11%
|
(23)
+56%
|
(27)
-15%
|
29
N/A
|
41
+41%
|
21
-49%
|
16
-25%
|
22
+40%
|
10
-54%
|
20
+97%
|
26
+28%
|
20
-21%
|
40
+97%
|
40
-1%
|
31
-21%
|
42
+35%
|
40
-4%
|
45
+12%
|
58
+29%
|
67
+15%
|
88
+32%
|
81
-9%
|
56
-31%
|
35
-38%
|
(2)
N/A
|
(4)
-78%
|
12
N/A
|
12
+6%
|
15
+20%
|
8
-46%
|
(2)
N/A
|
(39)
-1 580%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(3)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(20)
|
(19)
|
(19)
|
(9)
|
10
|
19
|
19
|
21
|
10
|
|
Cash from Investing Activities |
(2)
N/A
|
0
N/A
|
171
N/A
|
171
N/A
|
(1)
N/A
|
(1)
-8%
|
(2)
-62%
|
(2)
-8%
|
(1)
+38%
|
(2)
-16%
|
(1)
+39%
|
(1)
-23%
|
(1)
+13%
|
(1)
-6%
|
(1)
-8%
|
(2)
-26%
|
(2)
-24%
|
(2)
-7%
|
(2)
+2%
|
(2)
+14%
|
(1)
+12%
|
(1)
+10%
|
(2)
-19%
|
(2)
-13%
|
(2)
-19%
|
(2)
-6%
|
(3)
-35%
|
(15)
-398%
|
(24)
-64%
|
(24)
+1%
|
(24)
+2%
|
(14)
+40%
|
3
N/A
|
12
+293%
|
12
-1%
|
14
+20%
|
6
-55%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
1
|
1
|
1
|
135
|
135
|
141
|
145
|
13
|
12
|
6
|
2
|
28
|
23
|
74
|
14
|
(99)
|
(94)
|
(148)
|
(88)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(1)
|
0
|
(1)
|
(1)
|
68
|
66
|
33
|
25
|
(5)
|
(6)
|
1
|
(119)
|
(157)
|
(155)
|
(130)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
88
|
87
|
86
|
79
|
(10)
|
(10)
|
(10)
|
(5)
|
(5)
|
(6)
|
(7)
|
(2)
|
(2)
|
14
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(10)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(18)
|
(17)
|
(13)
|
(9)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(0)
|
(0)
|
(173)
|
(173)
|
(1)
|
(1)
|
(1)
|
(3)
|
(12)
|
(13)
|
(14)
|
(21)
|
(10)
|
(10)
|
(9)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(7)
|
(7)
|
(6)
|
(5)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(1)
N/A
|
(1)
-12%
|
(174)
-18 422%
|
(173)
+0%
|
77
N/A
|
75
-2%
|
42
-44%
|
33
-21%
|
(16)
N/A
|
(19)
-14%
|
(12)
+36%
|
(5)
+57%
|
(35)
-570%
|
(30)
+15%
|
(4)
+87%
|
(5)
-44%
|
(6)
-5%
|
(11)
-86%
|
(14)
-29%
|
12
N/A
|
6
-45%
|
56
+777%
|
(7)
N/A
|
(35)
-434%
|
(27)
+23%
|
(77)
-188%
|
(17)
+78%
|
(13)
+24%
|
(14)
-4%
|
(11)
+22%
|
(6)
+41%
|
(6)
-1%
|
(7)
-10%
|
(8)
-10%
|
(2)
+67%
|
(2)
+30%
|
14
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(2)
|
(1)
|
0
|
3
|
1
|
1
|
(2)
|
(6)
|
(5)
|
(11)
|
(12)
|
(7)
|
(5)
|
(3)
|
(2)
|
(2)
|
(7)
|
(7)
|
1
|
(8)
|
|
Net Change in Cash |
(1)
N/A
|
(2)
-15%
|
(3)
-97%
|
(3)
-2%
|
16
N/A
|
21
+33%
|
16
-22%
|
4
-75%
|
12
+195%
|
21
+79%
|
8
-65%
|
8
+11%
|
(15)
N/A
|
(22)
-47%
|
15
N/A
|
18
+23%
|
13
-28%
|
25
+92%
|
23
-10%
|
42
+83%
|
50
+19%
|
96
+93%
|
38
-61%
|
20
-48%
|
32
+63%
|
5
-85%
|
50
+906%
|
16
-69%
|
(11)
N/A
|
(42)
-297%
|
(37)
+12%
|
(10)
+72%
|
6
N/A
|
13
+100%
|
11
-17%
|
11
+6%
|
(27)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(0)
N/A
|
1
N/A
|
0
-73%
|
(0)
N/A
|
(61)
-12 836%
|
(54)
+11%
|
(25)
+53%
|
(29)
-14%
|
28
N/A
|
40
+43%
|
20
-49%
|
15
-27%
|
21
+45%
|
9
-57%
|
19
+108%
|
24
+28%
|
19
-24%
|
38
+106%
|
38
-1%
|
30
-22%
|
41
+37%
|
39
-4%
|
43
+12%
|
56
+30%
|
65
+15%
|
86
+33%
|
78
-10%
|
52
-33%
|
31
-41%
|
(7)
N/A
|
(9)
-23%
|
7
N/A
|
5
-24%
|
8
+44%
|
1
-88%
|
(9)
N/A
|
(42)
-393%
|