Relay Therapeutics Inc
NASDAQ:RLAY

Watchlist Manager
Relay Therapeutics Inc Logo
Relay Therapeutics Inc
NASDAQ:RLAY
Watchlist
Price: 4.295 USD 3.25% Market Closed
Market Cap: 718.9m USD
Have any thoughts about
Relay Therapeutics Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Relay Therapeutics Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(75)
(86)
(95)
(112)
(52)
(70)
(236)
(261)
(364)
(384)
(267)
(290)
(291)
(323)
(344)
(326)
(342)
(329)
(323)
(345)
Depreciation & Amortization
3
3
3
4
4
4
4
4
4
4
4
4
4
4
5
5
5
5
6
6
Stock-Based Compensation
4
6
10
22
32
40
52
53
48
52
51
53
56
64
72
81
86
92
95
96
Other Non-Cash Items
2
2
6
18
32
40
188
191
188
188
52
55
46
55
58
58
69
72
65
67
Change in Working Capital
4
3
3
0
(85)
(8)
4
(4)
97
22
12
20
11
16
23
(5)
(32)
(32)
(29)
(7)
Cash from Operating Activities
(66)
N/A
(78)
-17%
(83)
-7%
(90)
-8%
(102)
-14%
(34)
+67%
(41)
-22%
(70)
-71%
(74)
-6%
(170)
-129%
(199)
-17%
(212)
-6%
(229)
-8%
(247)
-8%
(259)
-5%
(268)
-4%
(300)
-12%
(284)
+6%
(281)
+1%
(280)
+0%
Investing Cash Flow
Capital Expenditures
(8)
(6)
(4)
(2)
(2)
(1)
(1)
(3)
(3)
(6)
(7)
(8)
(9)
(8)
(8)
(6)
(4)
(4)
(2)
(2)
Other Items
(311)
(260)
185
196
84
(201)
(263)
(261)
(476)
(352)
(334)
(327)
(180)
7
15
57
262
197
190
(8)
Cash from Investing Activities
(319)
N/A
(266)
+17%
181
N/A
194
+7%
82
-58%
(202)
N/A
(264)
-30%
(263)
+0%
(480)
-82%
(358)
+25%
(341)
+5%
(335)
+2%
(189)
+44%
(1)
+99%
7
N/A
51
+646%
258
+405%
193
-25%
187
-3%
(10)
N/A
Financing Cash Flow
Net Issuance of Common Stock
6
1
1
429
429
431
431
4
388
387
388
673
290
290
290
14
35
82
82
291
Other
0
0
(0)
(3)
(3)
0
(2)
0
0
0
0
0
0
0
0
0
0
30
0
0
Cash from Financing Activities
6
N/A
1
-84%
0
-84%
426
+284 053%
427
+0%
428
+0%
429
+0%
4
-99%
388
+9 274%
387
0%
388
+0%
673
+73%
290
-57%
290
+0%
290
+0%
14
-95%
35
+148%
82
+137%
82
-1%
291
+256%
Change in Cash
Net Change in Cash
(380)
N/A
(342)
+10%
98
N/A
530
+443%
406
-23%
192
-53%
125
-35%
(329)
N/A
(166)
+50%
(142)
+15%
(152)
-8%
126
N/A
(128)
N/A
42
N/A
38
-8%
(203)
N/A
(8)
+96%
(8)
-4%
(12)
-42%
0
N/A
Free Cash Flow
Free Cash Flow
(74)
N/A
(84)
-13%
(88)
-5%
(92)
-5%
(104)
-13%
(35)
+67%
(42)
-21%
(73)
-72%
(78)
-7%
(176)
-126%
(206)
-17%
(220)
-6%
(239)
-9%
(256)
-7%
(267)
-4%
(275)
-3%
(304)
-11%
(287)
+6%
(283)
+1%
(283)
+0%

See Also

Discover More