Rivian Automotive Inc
NASDAQ:RIVN

Watchlist Manager
Rivian Automotive Inc Logo
Rivian Automotive Inc
NASDAQ:RIVN
Watchlist
Price: 11.02 USD 2.51% Market Closed
Market Cap: 12.5B USD

Intrinsic Value

RIVN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one RIVN stock under the Base Case scenario is 16.72 USD. Compared to the current market price of 11.02 USD, Rivian Automotive Inc is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RIVN Intrinsic Value
16.72 USD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rivian Automotive Inc

RIVN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RIVN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Rivian Automotive Inc
NASDAQ:RIVN
US
Automobiles
Market Cap
12.5B USD
IPO
Nov 10, 2021
US
Automobiles
Market Cap
12.5B USD
IPO
Nov 10, 2021
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Rivian’s aggressive ramp-up plans expose it to acute cost pressures and supply chain disruptions, which could derail production targets and erode the brand’s nascent reputation for reliability.

Bull Theses

Rivian’s strong initial reception for the R1T and R1S suggests significant consumer demand for its premium adventure-focused EV offerings, helping it stand out against mainstream competitors.

Show More Less
How do you feel about RIVN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Rivian Automotive Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rivian Automotive Inc

Current Assets 10.6B
Cash & Short-Term Investments 7.7B
Receivables 443m
Other Current Assets 2.4B
Non-Current Assets 4.8B
PP&E 4.4B
Other Non-Current Assets 446m
Efficiency

Free Cash Flow Analysis
Rivian Automotive Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rivian Automotive Inc

Revenue
5B USD
Cost of Revenue
-6.1B USD
Gross Profit
-1.1B USD
Operating Expenses
-3.5B USD
Operating Income
-4.6B USD
Other Expenses
-124m USD
Net Income
-4.7B USD
Fundamental Scores

RIVN Profitability Score
Profitability Due Diligence

Rivian Automotive Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
ROIC is Increasing
Positive 1-Year Revenue Growth
23/100
Profitability
Score

Rivian Automotive Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

RIVN Solvency Score
Solvency Due Diligence

Rivian Automotive Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
42/100
Solvency
Score

Rivian Automotive Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RIVN Price Targets Summary
Rivian Automotive Inc

Wall Street analysts forecast RIVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RIVN is 15.26 USD with a low forecast of 6.16 USD and a high forecast of 24.15 USD.

Lowest
Price Target
6.16 USD
44% Downside
Average
Price Target
15.26 USD
39% Upside
Highest
Price Target
24.15 USD
119% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Rivian Automotive Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for RIVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RIVN Insider Trading
Buy and sell transactions by insiders

RIVN News

Other Videos
What is the Intrinsic Value of one RIVN stock?

The intrinsic value of one RIVN stock under the Base Case scenario is 16.72 USD.

Is RIVN stock undervalued or overvalued?

Compared to the current market price of 11.02 USD, Rivian Automotive Inc is Undervalued by 34%.

Back to Top