R

Rigetti Computing Inc
NASDAQ:RGTI

Watchlist Manager
Rigetti Computing Inc
NASDAQ:RGTI
Watchlist
Price: 1.74 USD 17.57%
Market Cap: 332.8m USD
Have any thoughts about
Rigetti Computing Inc?
Write Note

Intrinsic Value

RGTI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one RGTI stock under the Base Case scenario is 1.18 USD. Compared to the current market price of 1.74 USD, Rigetti Computing Inc is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RGTI Intrinsic Value
1.18 USD
Overvaluation 32%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Rigetti Computing Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RGTI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RGTI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Rigetti Computing Inc

Provide an overview of the primary business activities
of Rigetti Computing Inc.

What unique competitive advantages
does Rigetti Computing Inc hold over its rivals?

What risks and challenges
does Rigetti Computing Inc face in the near future?

Has there been any significant insider trading activity
in Rigetti Computing Inc recently?

Summarize the latest earnings call
of Rigetti Computing Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rigetti Computing Inc.

Provide P/S
for Rigetti Computing Inc.

Provide P/E
for Rigetti Computing Inc.

Provide P/OCF
for Rigetti Computing Inc.

Provide P/FCFE
for Rigetti Computing Inc.

Provide P/B
for Rigetti Computing Inc.

Provide EV/S
for Rigetti Computing Inc.

Provide EV/GP
for Rigetti Computing Inc.

Provide EV/EBITDA
for Rigetti Computing Inc.

Provide EV/EBIT
for Rigetti Computing Inc.

Provide EV/OCF
for Rigetti Computing Inc.

Provide EV/FCFF
for Rigetti Computing Inc.

Provide EV/IC
for Rigetti Computing Inc.

Show me price targets
for Rigetti Computing Inc made by professional analysts.

What are the Revenue projections
for Rigetti Computing Inc?

How accurate were the past Revenue estimates
for Rigetti Computing Inc?

What are the Net Income projections
for Rigetti Computing Inc?

How accurate were the past Net Income estimates
for Rigetti Computing Inc?

What are the EPS projections
for Rigetti Computing Inc?

How accurate were the past EPS estimates
for Rigetti Computing Inc?

What are the EBIT projections
for Rigetti Computing Inc?

How accurate were the past EBIT estimates
for Rigetti Computing Inc?

Compare the revenue forecasts
for Rigetti Computing Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rigetti Computing Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rigetti Computing Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rigetti Computing Inc compared to its peers.

Compare the P/E ratios
of Rigetti Computing Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Rigetti Computing Inc with its peers.

Analyze the financial leverage
of Rigetti Computing Inc compared to its main competitors.

Show all profitability ratios
for Rigetti Computing Inc.

Provide ROE
for Rigetti Computing Inc.

Provide ROA
for Rigetti Computing Inc.

Provide ROIC
for Rigetti Computing Inc.

Provide ROCE
for Rigetti Computing Inc.

Provide Gross Margin
for Rigetti Computing Inc.

Provide Operating Margin
for Rigetti Computing Inc.

Provide Net Margin
for Rigetti Computing Inc.

Provide FCF Margin
for Rigetti Computing Inc.

Show all solvency ratios
for Rigetti Computing Inc.

Provide D/E Ratio
for Rigetti Computing Inc.

Provide D/A Ratio
for Rigetti Computing Inc.

Provide Interest Coverage Ratio
for Rigetti Computing Inc.

Provide Altman Z-Score Ratio
for Rigetti Computing Inc.

Provide Quick Ratio
for Rigetti Computing Inc.

Provide Current Ratio
for Rigetti Computing Inc.

Provide Cash Ratio
for Rigetti Computing Inc.

What is the historical Revenue growth
over the last 5 years for Rigetti Computing Inc?

What is the historical Net Income growth
over the last 5 years for Rigetti Computing Inc?

What is the current Free Cash Flow
of Rigetti Computing Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rigetti Computing Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rigetti Computing Inc

Current Assets 103.9m
Cash & Short-Term Investments 92.6m
Receivables 6.4m
Other Current Assets 4.9m
Non-Current Assets 53.4m
PP&E 53.2m
Other Non-Current Assets 178k
Current Liabilities 21.5m
Accounts Payable 1.6m
Accrued Liabilities 7.7m
Other Current Liabilities 12.1m
Non-Current Liabilities 13m
Long-Term Debt 2.1m
Other Non-Current Liabilities 10.9m
Efficiency

Earnings Waterfall
Rigetti Computing Inc

Revenue
11.9m USD
Cost of Revenue
-4.7m USD
Gross Profit
7.2m USD
Operating Expenses
-74.4m USD
Operating Income
-67.2m USD
Other Expenses
6.6m USD
Net Income
-60.6m USD

Free Cash Flow Analysis
Rigetti Computing Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RGTI Profitability Score
Profitability Due Diligence

Rigetti Computing Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Negative 1-Year Revenue Growth
Negative Operating Income
26/100
Profitability
Score

Rigetti Computing Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

RGTI Solvency Score
Solvency Due Diligence

Rigetti Computing Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
55/100
Solvency
Score

Rigetti Computing Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RGTI Price Targets Summary
Rigetti Computing Inc

Wall Street analysts forecast RGTI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RGTI is 2.93 USD with a low forecast of 2.02 USD and a high forecast of 3.68 USD.

Lowest
Price Target
2.02 USD
16% Upside
Average
Price Target
2.93 USD
69% Upside
Highest
Price Target
3.68 USD
111% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RGTI?

Click here to dive deeper.

Dividends

Rigetti Computing Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for RGTI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RGTI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Rigetti Computing Inc

Country

United States of America

Industry

Semiconductors

Market Cap

334m USD

Dividend Yield

0%

Description

Rigetti Computing, Inc. provides full-stack quantum computing services. The company is headquartered in Berkeley, California. The company went IPO on 2021-03-02. The company serves global enterprise, government, and research clients through its Rigetti Quantum Cloud Services platform. Its proprietary quantum-classical infrastructure provides ultra-low latency integration with public and private clouds for practical quantum computing. The company has developed a multi-chip quantum processor for scalable quantum computing systems. The company designs and manufactures its chips in-house at Fab-1, which is an integrated quantum device manufacturing facility. Its quantum operating systems are QUIL and Quil-T. Its software tools include PyQuil, Quilc and QVM. The firm supports integration with a variety of classical resources through network application programming interface (API). The API provide access to core quantum operating system functions such as user authentication, system service authorization, circuit submission, circuit scheduling and concurrency.

Contact

CALIFORNIA
Berkeley
775 Heinz Avenue
+15102105550.0

IPO

2021-03-02

Employees

-

Officers

CEO, President & Director
Dr. Subodh K. Kulkarni Ph.D.
Chief Technology Officer
Mr. David Rivas
General Counsel & Corporate Secretary
Mr. Richard Danis
Chief Financial Officer
Mr. Jeffrey A. Bertelsen
Senior Vice President of Human Resources
Ms. Jackie Kaweck
Senior Vice President of Engineering
Mr. Mike Pelstring
Show More
Senior Vice President of Quantum Systems
Dr. Andrew Bestwick
Show Less

See Also

Discover More
What is the Intrinsic Value of one RGTI stock?

The intrinsic value of one RGTI stock under the Base Case scenario is 1.18 USD.

Is RGTI stock undervalued or overvalued?

Compared to the current market price of 1.74 USD, Rigetti Computing Inc is Overvalued by 32%.

Back to Top