R

Rigetti Computing Inc
NASDAQ:RGTI

Watchlist Manager
Rigetti Computing Inc
NASDAQ:RGTI
Watchlist
Price: 18.39 USD -5.74% Market Closed
Market Cap: 4.5B USD
Have any thoughts about
Rigetti Computing Inc?
Write Note

Relative Value

The Relative Value of one RGTI stock under the Base Case scenario is 0.72 USD. Compared to the current market price of 18.39 USD, Rigetti Computing Inc is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RGTI Relative Value
Base Case
0.72 USD
Overvaluation 96%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
10
Median 3Y
19.8
Median 5Y
17.6
Industry
3.1
Forward
396.3
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-9.4
Industry
25.2
Forward
-47.8
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-7.3
Industry
16.5
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.9
Industry
21.2
vs History
28
vs Industry
66
Median 3Y
2.4
Median 5Y
2.2
Industry
2.2
vs History
14
vs Industry
27
Median 3Y
12.4
Median 5Y
10.5
Industry
3
Forward
388.2
vs History
11
vs Industry
54
Median 3Y
16.7
Median 5Y
15.1
Industry
10
vs History
vs Industry
75
Median 3Y
-3.4
Median 5Y
-4.2
Industry
15.7
Forward
-94.7
vs History
vs Industry
68
Median 3Y
-3.3
Median 5Y
-4
Industry
20.2
Forward
-66.7
vs History
vs Industry
66
Median 3Y
-4.6
Median 5Y
-5.8
Industry
15.5
vs History
vs Industry
45
Median 3Y
-3.7
Median 5Y
-4.5
Industry
20.3
vs History
25
vs Industry
62
Median 3Y
3.3
Median 5Y
2.9
Industry
2.1

Multiples Across Competitors

RGTI Competitors Multiples
Rigetti Computing Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rigetti Computing Inc
NASDAQ:RGTI
4.5B USD 374.7 -73.5 -71.5 -64.9
US
NVIDIA Corp
NASDAQ:NVDA
3.4T USD 30.3 54.5 46.8 47.9
US
Broadcom Inc
NASDAQ:AVGO
1.1T USD 20.7 181.1 44.5 73.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
28.7T TWD 10.9 27.8 15.3 23.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
206.1B USD 8.5 112.9 45.8 153.1
US
Qualcomm Inc
NASDAQ:QCOM
178.7B USD 4.6 17.6 14.9 17.4
US
Texas Instruments Inc
NASDAQ:TXN
175.3B USD 11.2 35.5 25.7 32.6
UK
Arm Holdings PLC
NASDAQ:ARM
151.7B USD 42.9 236.7 262.5 371.6
US
Micron Technology Inc
NASDAQ:MU
113.5B USD 3.9 29.2 9.5 25.9
US
Analog Devices Inc
NASDAQ:ADI
107.1B USD 11.4 65.5 26.8 54.1
US
Marvell Technology Group Ltd
NASDAQ:MRVL
100.6B USD 18.7 -68 130.5 -173.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
R
Rigetti Computing Inc
NASDAQ:RGTI
Average EV/EBIT: 88.9
Negative Multiple: -64.9
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
47.9
68%
0.7
US
Broadcom Inc
NASDAQ:AVGO
73.8
47%
1.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.8
30%
0.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
153.1
227%
0.7
US
Qualcomm Inc
NASDAQ:QCOM
17.4
22%
0.8
US
Texas Instruments Inc
NASDAQ:TXN
32.6
3%
10.9
UK
Arm Holdings PLC
NASDAQ:ARM
371.6
198%
1.9
US
Micron Technology Inc
NASDAQ:MU
25.9
136%
0.2
US
Analog Devices Inc
NASDAQ:ADI
54.1
42%
1.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -173.8 N/A N/A