RGS Intrinsic Valuation and Fundamental Analysis - Regis Corp - Alpha Spread
R

Regis Corp
NASDAQ:RGS

Watchlist Manager
Regis Corp
NASDAQ:RGS
Watchlist
Price: 19.4 USD 4.08% Market Closed
Market Cap: 45.4m USD
Have any thoughts about
Regis Corp?
Write Note

Intrinsic Value

The intrinsic value of one RGS stock under the Base Case scenario is 89.03 USD. Compared to the current market price of 19.4 USD, Regis Corp is Undervalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RGS Intrinsic Value
89.03 USD
Undervaluation 78%
Intrinsic Value
Price
R
Base Case Scenario
How do you feel about RGI?
Bearish
Neutral
Bullish

Valuation Backtest
Regis Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RGS based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Regis Corp

Provide an overview of the primary business activities
of Regis Corp.

What unique competitive advantages
does Regis Corp hold over its rivals?

What risks and challenges
does Regis Corp face in the near future?

Summarize the latest earnings call
of Regis Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Regis Corp.

Provide P/S
for Regis Corp.

Provide P/E
for Regis Corp.

Provide P/OCF
for Regis Corp.

Provide P/FCFE
for Regis Corp.

Provide P/B
for Regis Corp.

Provide EV/S
for Regis Corp.

Provide EV/GP
for Regis Corp.

Provide EV/EBITDA
for Regis Corp.

Provide EV/EBIT
for Regis Corp.

Provide EV/OCF
for Regis Corp.

Provide EV/FCFF
for Regis Corp.

Provide EV/IC
for Regis Corp.

Show me price targets
for Regis Corp made by professional analysts.

What are the Revenue projections
for Regis Corp?

How accurate were the past Revenue estimates
for Regis Corp?

What are the Net Income projections
for Regis Corp?

How accurate were the past Net Income estimates
for Regis Corp?

What are the EPS projections
for Regis Corp?

How accurate were the past EPS estimates
for Regis Corp?

What are the EBIT projections
for Regis Corp?

How accurate were the past EBIT estimates
for Regis Corp?

Compare the revenue forecasts
for Regis Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Regis Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Regis Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Regis Corp compared to its peers.

Compare the P/E ratios
of Regis Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Regis Corp with its peers.

Analyze the financial leverage
of Regis Corp compared to its main competitors.

Show all profitability ratios
for Regis Corp.

Provide ROE
for Regis Corp.

Provide ROA
for Regis Corp.

Provide ROIC
for Regis Corp.

Provide ROCE
for Regis Corp.

Provide Gross Margin
for Regis Corp.

Provide Operating Margin
for Regis Corp.

Provide Net Margin
for Regis Corp.

Provide FCF Margin
for Regis Corp.

Show all solvency ratios
for Regis Corp.

Provide D/E Ratio
for Regis Corp.

Provide D/A Ratio
for Regis Corp.

Provide Interest Coverage Ratio
for Regis Corp.

Provide Altman Z-Score Ratio
for Regis Corp.

Provide Quick Ratio
for Regis Corp.

Provide Current Ratio
for Regis Corp.

Provide Cash Ratio
for Regis Corp.

What is the historical Revenue growth
over the last 5 years for Regis Corp?

What is the historical Net Income growth
over the last 5 years for Regis Corp?

What is the current Free Cash Flow
of Regis Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Regis Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Regis Corp

Current Assets 27.8m
Cash & Short-Term Investments 5.9m
Receivables 9.5m
Other Current Assets 12.4m
Non-Current Assets 515.9m
PP&E 316.6m
Intangibles 175.9m
Other Non-Current Assets 23.5m
Current Liabilities 109.1m
Accounts Payable 9.9m
Accrued Liabilities 92.5m
Other Current Liabilities 6.6m
Non-Current Liabilities 470.4m
Long-Term Debt 179.7m
Other Non-Current Liabilities 290.7m
Efficiency

Earnings Waterfall
Regis Corp

Revenue
209.3m USD
Cost of Revenue
-1.2m USD
Gross Profit
208.2m USD
Operating Expenses
-188.1m USD
Operating Income
20.1m USD
Other Expenses
-25.1m USD
Net Income
-4.9m USD

Free Cash Flow Analysis
Regis Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RGS Profitability Score
Profitability Due Diligence

Regis Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

Regis Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

RGS Solvency Score
Solvency Due Diligence

Regis Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
26/100
Solvency
Score

Regis Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RGS Price Targets Summary
Regis Corp

Wall Street analysts forecast RGS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RGS is 40 USD .

Lowest
Price Target
Not Available
Average
Price Target
40 USD
106% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RGS?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for RGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about RGI dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

RGI Price
Regis Corp

1M 1M
-
6M 6M
-
1Y 1Y
-30%
3Y 3Y
-84%
5Y 5Y
-96%
10Y 10Y
-95%
Annual Price Range
12.5
52w Low
5.16
52w High
18.2
Price Metrics
Average Annual Return -38.25%
Standard Deviation of Annual Returns 36.5%
Max Drawdown -99%
Shares Statistics
Market Capitalization 569.7m EUR
Shares Outstanding 45 579 248
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Regis Corp

Country

United States of America

Industry

Diversified Consumer Services

Market Cap

569.7m EUR

Dividend Yield

0%

Description

Regis Corp. engages in the ownership, franchise, and operation of beauty salons. The company is headquartered in Minneapolis, Minnesota and currently employs 853 full-time employees. The firm operates through two segments: Franchise salons and Company-owned salons. The Franchise salons segment is comprised of approximately 5,563 franchised salons located in strip center locations and Walmart. Franchise salons offer hair care and beauty services and retail products. This segment operates primarily in the United States and Canada and primarily includes the Supercuts, SmartStyle, Cost Cutters, First Choice Haircutters, Roosters and Magicuts concepts. The Company-owned salons segment is comprised of approximately 276 Company-owned salons located in strip center locations and Walmart. The Company-owned salons offer hair care and beauty services and retail products. SmartStyle, Supercuts, Cost Cutters and other regional trade names operating in the United States, Canada and Puerto Rico are generally within the Company-owned salons segment.

Contact

MINNESOTA
Minneapolis
3701 Wayzata Blvd, Suite 500
+19529477777.0
www.regiscorp.com

IPO

1991-06-21

Employees

853

Officers

See Also

Discover More
What is the Intrinsic Value of one RGS stock?

The intrinsic value of one RGS stock under the Base Case scenario is 89.03 USD.

Is RGS stock undervalued or overvalued?

Compared to the current market price of 19.4 USD, Regis Corp is Undervalued by 78%.

Back to Top