Repligen Corp
NASDAQ:RGEN

Watchlist Manager
Repligen Corp Logo
Repligen Corp
NASDAQ:RGEN
Watchlist
Price: 142.58 USD 0.58% Market Closed
Market Cap: 8B USD
Have any thoughts about
Repligen Corp?
Write Note

Income Statement

Earnings Waterfall
Repligen Corp

Revenue
602.4m USD
Cost of Revenue
-337.7m USD
Gross Profit
264.7m USD
Operating Expenses
-281m USD
Operating Income
-16.3m USD
Other Expenses
14.4m USD
Net Income
-1.9m USD

Income Statement
Repligen Corp

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
66
N/A
63
-5%
64
+1%
68
+7%
74
+9%
79
+6%
84
+6%
88
+5%
96
+9%
100
+5%
105
+4%
110
+5%
113
+3%
125
+10%
141
+13%
156
+10%
171
+10%
184
+8%
194
+6%
210
+8%
233
+11%
253
+9%
270
+7%
286
+6%
303
+6%
327
+8%
366
+12%
433
+18%
509
+17%
593
+17%
671
+13%
734
+9%
779
+6%
801
+3%
802
+0%
778
-3%
729
-6%
670
-8%
639
-5%
607
-5%
602
-1%
Gross Profit
Cost of Revenue
(25)
(25)
(28)
(30)
(32)
(33)
(35)
(38)
(42)
(45)
(47)
(50)
(51)
(60)
(67)
(73)
(80)
(82)
(87)
(94)
(103)
(113)
(119)
(124)
(130)
(139)
(157)
(184)
(210)
(245)
(279)
(302)
(326)
(337)
(346)
(345)
(338)
(356)
(324)
(340)
(338)
Gross Profit
41
N/A
37
-10%
36
-5%
38
+8%
42
+10%
45
+7%
48
+7%
50
+3%
53
+7%
55
+4%
57
+4%
60
+4%
62
+3%
65
+5%
74
+14%
83
+12%
91
+10%
102
+12%
108
+6%
116
+8%
130
+12%
140
+8%
151
+8%
162
+7%
172
+7%
189
+10%
210
+11%
249
+19%
299
+20%
347
+16%
391
+13%
432
+10%
453
+5%
464
+3%
456
-2%
433
-5%
391
-10%
313
-20%
315
+1%
267
-15%
265
-1%
Operating Income
Operating Expenses
(19)
(21)
(23)
(26)
(28)
(29)
(30)
(31)
(34)
(36)
(38)
(41)
(44)
(52)
(60)
(69)
(78)
(80)
(79)
(83)
(85)
(93)
(115)
(130)
(132)
(130)
(136)
(150)
(170)
(196)
(213)
(234)
(248)
(252)
(260)
(262)
(255)
(258)
(228)
(265)
(281)
Selling, General & Administrative
(14)
(16)
(17)
(20)
(22)
(23)
(25)
(26)
(28)
(29)
(31)
(33)
(36)
(44)
(52)
(56)
(58)
(57)
(52)
(57)
(58)
(63)
(82)
(85)
(96)
(108)
(100)
(127)
(143)
(164)
(157)
(195)
(207)
(210)
(189)
(218)
(212)
(214)
(185)
(223)
(238)
Research & Development
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(9)
(10)
(14)
(16)
(16)
(16)
(16)
(17)
(20)
(21)
(20)
(19)
(20)
(23)
(27)
(32)
(34)
(39)
(41)
(42)
(44)
(44)
(43)
(44)
(43)
(42)
(42)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(5)
(8)
(11)
(11)
(11)
(12)
(14)
0
0
0
(16)
0
0
0
(22)
0
0
0
(27)
0
0
0
(31)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(17)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
31
(1)
(1)
Operating Income
22
N/A
16
-27%
13
-19%
12
-3%
15
+19%
16
+12%
18
+9%
18
+2%
19
+6%
20
+3%
19
-3%
19
+1%
18
-8%
14
-24%
14
+3%
14
+3%
13
-8%
22
+63%
29
+34%
33
+15%
45
+35%
48
+7%
36
-24%
31
-14%
40
+27%
58
+47%
74
+27%
99
+34%
129
+31%
152
+18%
178
+17%
199
+12%
205
+3%
212
+3%
196
-8%
171
-13%
136
-21%
56
-59%
87
+55%
2
-97%
(16)
N/A
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(5)
(6)
(6)
(6)
(6)
(6)
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(7)
(9)
(10)
(12)
(12)
(13)
(13)
(10)
(6)
(1)
6
11
16
21
14
14
12
Non-Reccuring Items
(0)
(0)
(2)
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(3)
(1)
0
0
0
0
0
0
(3)
(2)
(7)
(15)
(6)
0
0
0
(4)
(5)
(6)
(4)
(11)
(8)
1
1
29
25
16
48
(45)
10
11
Total Other Income
0
0
0
0
(0)
(0)
(0)
(2)
(1)
(1)
(1)
0
(0)
(0)
(1)
(0)
0
0
0
1
(0)
0
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(2)
(5)
(11)
(11)
(11)
(7)
1
8
4
3
Pre-Tax Income
22
N/A
16
-26%
11
-31%
10
-11%
11
+12%
13
+13%
13
+7%
12
-12%
13
+8%
11
-12%
12
+4%
13
+14%
12
-13%
7
-36%
7
-3%
8
+8%
8
-4%
16
+115%
21
+33%
27
+28%
34
+23%
29
-15%
26
-9%
26
+0%
33
+24%
49
+49%
59
+22%
82
+38%
110
+35%
134
+21%
154
+15%
179
+17%
195
+9%
201
+3%
219
+9%
196
-10%
162
-18%
126
-22%
64
-49%
30
-53%
10
-66%
Net Income
Tax Provision
(6)
(4)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
0
(0)
6
14
12
11
6
(3)
(5)
(6)
(7)
(5)
(5)
(3)
(2)
(5)
1
(2)
(10)
(15)
(25)
(34)
(35)
(35)
(33)
(29)
(24)
(10)
(23)
(15)
(12)
Income from Continuing Operations
16
12
8
7
8
9
9
8
8
7
12
13
18
21
19
19
13
14
17
21
27
24
21
23
31
44
60
80
100
119
128
146
160
166
186
168
138
116
42
15
(2)
Net Income (Common)
16
N/A
12
-27%
8
-31%
7
-17%
8
+12%
9
+13%
9
+8%
8
-14%
8
+4%
7
-16%
12
+67%
13
+13%
18
+34%
21
+20%
28
+34%
29
+1%
23
-20%
23
+0%
17
-28%
21
+28%
27
+25%
24
-12%
21
-9%
23
+8%
31
+34%
44
+42%
60
+36%
80
+33%
100
+25%
119
+19%
128
+8%
146
+14%
160
+9%
166
+4%
186
+12%
168
-10%
138
-18%
116
-16%
42
-64%
15
-64%
(2)
N/A
EPS (Diluted)
0.49
N/A
0.35
-29%
0.25
-29%
0.2
-20%
0.23
+15%
0.27
+17%
0.28
+4%
0.25
-11%
0.25
N/A
0.2
-20%
0.34
+70%
0.38
+12%
0.51
+34%
0.49
-4%
0.72
+47%
0.64
-11%
0.51
-20%
0.5
-2%
0.37
-26%
0.45
+22%
0.56
+24%
0.45
-20%
0.44
-2%
0.45
+2%
0.58
+29%
0.82
+41%
1.11
+35%
1.4
+26%
1.78
+27%
2.09
+17%
2.24
+7%
2.47
+10%
2.81
+14%
2.9
+3%
3.24
+12%
2.95
-9%
2.42
-18%
2.03
-16%
0.74
-64%
0.25
-66%
-0.04
N/A

See Also

Discover More