
Chicago Atlantic Real Estate Finance Inc
NASDAQ:REFI

Intrinsic Value
The intrinsic value of one
REFI
stock under the Base Case scenario is
17.47
USD.
Compared to the current market price of 13.97 USD,
Chicago Atlantic Real Estate Finance Inc
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Chicago Atlantic Real Estate Finance Inc
Fundamental Analysis



Revenue & Expenses Breakdown
Chicago Atlantic Real Estate Finance Inc
Balance Sheet Decomposition
Chicago Atlantic Real Estate Finance Inc
Current Assets | 30.2m |
Cash & Short-Term Investments | 26.4m |
Receivables | 3.8m |
Non-Current Assets | 404.9m |
Other Non-Current Assets | 404.9m |
Free Cash Flow Analysis
Chicago Atlantic Real Estate Finance Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Chicago Atlantic Real Estate Finance Inc
Revenue
|
61.9m
USD
|
Cost of Revenue
|
-7.2m
USD
|
Gross Profit
|
54.8m
USD
|
Operating Expenses
|
-17.7m
USD
|
Operating Income
|
37m
USD
|
Other Expenses
|
0
USD
|
Net Income
|
37m
USD
|
REFI Profitability Score
Profitability Due Diligence
Chicago Atlantic Real Estate Finance Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Chicago Atlantic Real Estate Finance Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
REFI Solvency Score
Solvency Due Diligence
Chicago Atlantic Real Estate Finance Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Chicago Atlantic Real Estate Finance Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REFI Price Targets Summary
Chicago Atlantic Real Estate Finance Inc
According to Wall Street analysts, the average 1-year price target for
REFI
is 17.95 USD
with a low forecast of 16.16 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for REFI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REFI
stock under the Base Case scenario is
17.47
USD.
Compared to the current market price of 13.97 USD,
Chicago Atlantic Real Estate Finance Inc
is
Undervalued by 20%.