Chicago Atlantic Real Estate Finance Inc
NASDAQ:REFI

Watchlist Manager
Chicago Atlantic Real Estate Finance Inc Logo
Chicago Atlantic Real Estate Finance Inc
NASDAQ:REFI
Watchlist
Price: 16.05 USD 0.5% Market Closed
Market Cap: 314.9m USD
Have any thoughts about
Chicago Atlantic Real Estate Finance Inc?
Write Note

Intrinsic Value

The intrinsic value of one REFI stock under the Base Case scenario is 18.46 USD. Compared to the current market price of 16.05 USD, Chicago Atlantic Real Estate Finance Inc is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REFI Intrinsic Value
18.46 USD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Chicago Atlantic Real Estate Finance Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for REFI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about REFI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Chicago Atlantic Real Estate Finance Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Chicago Atlantic Real Estate Finance Inc

Provide an overview of the primary business activities
of Chicago Atlantic Real Estate Finance Inc.

What unique competitive advantages
does Chicago Atlantic Real Estate Finance Inc hold over its rivals?

What risks and challenges
does Chicago Atlantic Real Estate Finance Inc face in the near future?

Has there been any significant insider trading activity
in Chicago Atlantic Real Estate Finance Inc recently?

Summarize the latest earnings call
of Chicago Atlantic Real Estate Finance Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chicago Atlantic Real Estate Finance Inc.

Provide P/S
for Chicago Atlantic Real Estate Finance Inc.

Provide P/E
for Chicago Atlantic Real Estate Finance Inc.

Provide P/OCF
for Chicago Atlantic Real Estate Finance Inc.

Provide P/FCFE
for Chicago Atlantic Real Estate Finance Inc.

Provide P/B
for Chicago Atlantic Real Estate Finance Inc.

Provide EV/S
for Chicago Atlantic Real Estate Finance Inc.

Provide EV/GP
for Chicago Atlantic Real Estate Finance Inc.

Provide EV/EBITDA
for Chicago Atlantic Real Estate Finance Inc.

Provide EV/EBIT
for Chicago Atlantic Real Estate Finance Inc.

Provide EV/OCF
for Chicago Atlantic Real Estate Finance Inc.

Provide EV/FCFF
for Chicago Atlantic Real Estate Finance Inc.

Provide EV/IC
for Chicago Atlantic Real Estate Finance Inc.

Show me price targets
for Chicago Atlantic Real Estate Finance Inc made by professional analysts.

What are the Revenue projections
for Chicago Atlantic Real Estate Finance Inc?

How accurate were the past Revenue estimates
for Chicago Atlantic Real Estate Finance Inc?

What are the Net Income projections
for Chicago Atlantic Real Estate Finance Inc?

How accurate were the past Net Income estimates
for Chicago Atlantic Real Estate Finance Inc?

What are the EPS projections
for Chicago Atlantic Real Estate Finance Inc?

How accurate were the past EPS estimates
for Chicago Atlantic Real Estate Finance Inc?

What are the EBIT projections
for Chicago Atlantic Real Estate Finance Inc?

How accurate were the past EBIT estimates
for Chicago Atlantic Real Estate Finance Inc?

Compare the revenue forecasts
for Chicago Atlantic Real Estate Finance Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chicago Atlantic Real Estate Finance Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chicago Atlantic Real Estate Finance Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chicago Atlantic Real Estate Finance Inc compared to its peers.

Compare the P/E ratios
of Chicago Atlantic Real Estate Finance Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Chicago Atlantic Real Estate Finance Inc with its peers.

Analyze the financial leverage
of Chicago Atlantic Real Estate Finance Inc compared to its main competitors.

Show all profitability ratios
for Chicago Atlantic Real Estate Finance Inc.

Provide ROE
for Chicago Atlantic Real Estate Finance Inc.

Provide ROA
for Chicago Atlantic Real Estate Finance Inc.

Provide ROIC
for Chicago Atlantic Real Estate Finance Inc.

Provide ROCE
for Chicago Atlantic Real Estate Finance Inc.

Provide Gross Margin
for Chicago Atlantic Real Estate Finance Inc.

Provide Operating Margin
for Chicago Atlantic Real Estate Finance Inc.

Provide Net Margin
for Chicago Atlantic Real Estate Finance Inc.

Provide FCF Margin
for Chicago Atlantic Real Estate Finance Inc.

Show all solvency ratios
for Chicago Atlantic Real Estate Finance Inc.

Provide D/E Ratio
for Chicago Atlantic Real Estate Finance Inc.

Provide D/A Ratio
for Chicago Atlantic Real Estate Finance Inc.

Provide Interest Coverage Ratio
for Chicago Atlantic Real Estate Finance Inc.

Provide Altman Z-Score Ratio
for Chicago Atlantic Real Estate Finance Inc.

Provide Quick Ratio
for Chicago Atlantic Real Estate Finance Inc.

Provide Current Ratio
for Chicago Atlantic Real Estate Finance Inc.

Provide Cash Ratio
for Chicago Atlantic Real Estate Finance Inc.

What is the historical Revenue growth
over the last 5 years for Chicago Atlantic Real Estate Finance Inc?

What is the historical Net Income growth
over the last 5 years for Chicago Atlantic Real Estate Finance Inc?

What is the current Free Cash Flow
of Chicago Atlantic Real Estate Finance Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chicago Atlantic Real Estate Finance Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Chicago Atlantic Real Estate Finance Inc

Balance Sheet Decomposition
Chicago Atlantic Real Estate Finance Inc

Current Assets 8.8m
Cash & Short-Term Investments 6.8m
Receivables 2.1m
Other Current Assets 10
Non-Current Assets 357.1m
Other Non-Current Assets 357.1m
Current Liabilities 12.3m
Accounts Payable 1.4m
Other Current Liabilities 10.9m
Non-Current Liabilities 58.2m
Long-Term Debt 54m
Other Non-Current Liabilities 4.2m
Efficiency

Earnings Waterfall
Chicago Atlantic Real Estate Finance Inc

Revenue
63.2m USD
Cost of Revenue
-7.4m USD
Gross Profit
55.8m USD
Operating Expenses
-17.3m USD
Operating Income
38.5m USD
Other Expenses
10 USD
Net Income
38.5m USD

Free Cash Flow Analysis
Chicago Atlantic Real Estate Finance Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

REFI Profitability Score
Profitability Due Diligence

Chicago Atlantic Real Estate Finance Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

66/100
Profitability
Score

Chicago Atlantic Real Estate Finance Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

REFI Solvency Score
Solvency Due Diligence

Chicago Atlantic Real Estate Finance Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
51/100
Solvency
Score

Chicago Atlantic Real Estate Finance Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REFI Price Targets Summary
Chicago Atlantic Real Estate Finance Inc

Wall Street analysts forecast REFI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REFI is 18.77 USD with a low forecast of 16.16 USD and a high forecast of 23.1 USD.

Lowest
Price Target
16.16 USD
1% Upside
Average
Price Target
18.77 USD
17% Upside
Highest
Price Target
23.1 USD
44% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for REFI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REFI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

REFI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Chicago Atlantic Real Estate Finance Inc Logo
Chicago Atlantic Real Estate Finance Inc

Country

United States of America

Industry

Real Estate

Market Cap

315.1m USD

Dividend Yield

16.45%

Description

Chicago Atlantic Real Estate Finance, Inc. is a commercial mortgage real estate investment trust. The company is headquartered in Chicago, Illinois. The company went IPO on 2021-12-08. The Company’s primary investment objective is to provide risk-adjusted returns for stockholders over time primarily through current income dividends and other distributions and secondarily through capital appreciation. The company intends to achieve this objective by originating, structuring and investing in first mortgage loans and alternative structured financings secured by commercial real estate properties. Its portfolio is comprised primarily of senior loans to state-licensed operators in the cannabis industry. Its loans are generally secured by real estate, equipment, receivables, licenses or other assets of the borrowers to the extent permitted by applicable laws and regulations governing such borrowers. The company also invests in mezzanine loans, preferred equity or other forms of joint venture equity. The company is externally managed by Chicago Atlantic REIT Manager, LLC.

Contact

ILLINOIS
Chicago
420 North Wabash Avenue, Suite 500
+13128097002.0

IPO

2021-12-08

Employees

-

Officers

Executive Chairman of the Board of Chicago Atlantic REIT Manager, LLC
Mr. John Michael Mazarakis
Co-CEO & Director of Chicago Atlantic REIT Manager, LLC
Mr. Peter S. Sack
President, Chief Investment Officer & Director of Chicago Atlantic REIT Manager, LLC
Dr. Andreas A. Bodmeier Ph.D.
CFO, Company Secretary, Treasurer & Controller
Mr. Phillip Silverman
Chief Operating Officer of Chicago Atlantic REIT Manager, LLC
Mr. David Kite

See Also

Discover More
What is the Intrinsic Value of one REFI stock?

The intrinsic value of one REFI stock under the Base Case scenario is 18.46 USD.

Is REFI stock undervalued or overvalued?

Compared to the current market price of 16.05 USD, Chicago Atlantic Real Estate Finance Inc is Undervalued by 13%.

Back to Top