REE Automotive Holding Inc
NASDAQ:REE

Watchlist Manager
REE Automotive Holding Inc Logo
REE Automotive Holding Inc
NASDAQ:REE
Watchlist
Price: 8.88 USD -8.74% Market Closed
Market Cap: 192.8m USD
Have any thoughts about
REE Automotive Holding Inc?
Write Note

Relative Value

The Relative Value of one REE stock under the Base Case scenario is 33.83 USD. Compared to the current market price of 8.88 USD, REE Automotive Holding Inc is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REE Relative Value
Base Case
33.83 USD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
0
Median 3Y
69.4
Median 5Y
0
Industry
0.9
Forward
698.3
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-2
Industry
17.2
Forward
-2
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.8
Industry
9
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.1
Industry
16.7
vs History
26
vs Industry
69
Median 3Y
1.9
Median 5Y
1.9
Industry
1.4
vs History
6
vs Industry
100
Median 3Y
20.9
Median 5Y
0
Industry
1.1
Forward
466.7
vs History
vs Industry
40
Median 3Y
-181.2
Median 5Y
-367.2
Industry
4.6
vs History
vs Industry
84
Median 3Y
-1
Median 5Y
-1
Industry
9.2
Forward
-2.2
vs History
vs Industry
80
Median 3Y
-1
Median 5Y
-1.2
Industry
13.4
Forward
-1.7
vs History
vs Industry
82
Median 3Y
-1.3
Median 5Y
-1.8
Industry
10.5
vs History
vs Industry
60
Median 3Y
-1.2
Median 5Y
-1.7
Industry
14.5
vs History
18
vs Industry
100
Median 3Y
2.1
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

REE Competitors Multiples
REE Automotive Holding Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
REE Automotive Holding Inc
NASDAQ:REE
192.8m USD 308 -1.8 -1.4 -1.4
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 1 379.3 -491.9 -984.8 -1 007.2
JP
Denso Corp
TSE:6902
6.5T JPY 0.9 19.3 7.5 14.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
156.5B CNY 4.2 22.4 19.5 19.5
KR
Hyundai Mobis Co Ltd
KRX:012330
22.6T KRW 0.4 6.6 4.2 5.8
IE
Aptiv PLC
NYSE:APTV
14.5B USD 0.7 6 7.1 10.5
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11 4.6 8
DE
Continental AG
XETRA:CON
13B EUR 0.3 13 3.7 8.3
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 28.5 9.6 16.8
CA
Magna International Inc
TSX:MG
17.3B CAD 0.3 11.2 4.6 8.3
IN
Bosch Ltd
NSE:BOSCHLTD
972.1B INR 5.7 46.6 42.4 52.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
REE Automotive Holding Inc
NASDAQ:REE
Average EV/EBITDA: 11.5
Negative Multiple: -1.4
N/A N/A
KR
Dayou Plus Co Ltd
KRX:000300
Negative Multiple: -984.8 N/A N/A
JP
Denso Corp
TSE:6902
7.5
17%
0.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
19.5
34%
0.6
KR
Hyundai Mobis Co Ltd
KRX:012330
4.2
14%
0.3
IE
Aptiv PLC
NYSE:APTV
7.1
9%
0.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
4.6
6%
0.8
DE
Continental AG
XETRA:CON
3.7
11%
0.3
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
9.6
14%
0.7
CA
Magna International Inc
TSX:MG
4.6
8%
0.6
IN
Bosch Ltd
NSE:BOSCHLTD
42.4
16%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
REE Automotive Holding Inc
NASDAQ:REE
Average EV/EBIT: 16
Negative Multiple: -1.4
N/A N/A
KR
Dayou Plus Co Ltd
KRX:000300
Negative Multiple: -1 007.2 N/A N/A
JP
Denso Corp
TSE:6902
14.5
N/A N/A
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
19.5
25%
0.8
KR
Hyundai Mobis Co Ltd
KRX:012330
5.8
16%
0.4
IE
Aptiv PLC
NYSE:APTV
10.5
15%
0.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
8
N/A N/A
DE
Continental AG
XETRA:CON
8.3
20%
0.4
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
16.8
20%
0.8
CA
Magna International Inc
TSX:MG
8.3
11%
0.8
IN
Bosch Ltd
NSE:BOSCHLTD
52.1
26%
2