RealReal Inc
NASDAQ:REAL

Watchlist Manager
RealReal Inc Logo
RealReal Inc
NASDAQ:REAL
Watchlist
Price: 10.06 USD 7.82%
Market Cap: 1.1B USD
Have any thoughts about
RealReal Inc?
Write Note

Intrinsic Value

The intrinsic value of one REAL stock under the Base Case scenario is 4.78 USD. Compared to the current market price of 10.06 USD, RealReal Inc is Overvalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REAL Intrinsic Value
4.78 USD
Overvaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
RealReal Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
REAL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for REAL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about REAL?
Bearish
Neutral
Bullish

Fundamental Analysis

10.06 USD
+7.82%
+7.82%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

RealReal Inc
US
Retail
Market Cap
1.1B USD
IPO
Jun 28, 2019
Employees
2 604
United States of America
Market Cap
1.1B USD
Industry
Retail
IPO
Jun 28, 2019
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about RealReal Inc

Provide an overview of the primary business activities
of RealReal Inc.

What unique competitive advantages
does RealReal Inc hold over its rivals?

What risks and challenges
does RealReal Inc face in the near future?

Has there been any significant insider trading activity
in RealReal Inc recently?

Summarize the latest earnings call
of RealReal Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for RealReal Inc.

Provide P/S
for RealReal Inc.

Provide P/E
for RealReal Inc.

Provide P/OCF
for RealReal Inc.

Provide P/FCFE
for RealReal Inc.

Provide P/B
for RealReal Inc.

Provide EV/S
for RealReal Inc.

Provide EV/GP
for RealReal Inc.

Provide EV/EBITDA
for RealReal Inc.

Provide EV/EBIT
for RealReal Inc.

Provide EV/OCF
for RealReal Inc.

Provide EV/FCFF
for RealReal Inc.

Provide EV/IC
for RealReal Inc.

Show me price targets
for RealReal Inc made by professional analysts.

What are the Revenue projections
for RealReal Inc?

How accurate were the past Revenue estimates
for RealReal Inc?

What are the Net Income projections
for RealReal Inc?

How accurate were the past Net Income estimates
for RealReal Inc?

What are the EPS projections
for RealReal Inc?

How accurate were the past EPS estimates
for RealReal Inc?

What are the EBIT projections
for RealReal Inc?

How accurate were the past EBIT estimates
for RealReal Inc?

Compare the revenue forecasts
for RealReal Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of RealReal Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of RealReal Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of RealReal Inc compared to its peers.

Compare the P/E ratios
of RealReal Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing RealReal Inc with its peers.

Analyze the financial leverage
of RealReal Inc compared to its main competitors.

Show all profitability ratios
for RealReal Inc.

Provide ROE
for RealReal Inc.

Provide ROA
for RealReal Inc.

Provide ROIC
for RealReal Inc.

Provide ROCE
for RealReal Inc.

Provide Gross Margin
for RealReal Inc.

Provide Operating Margin
for RealReal Inc.

Provide Net Margin
for RealReal Inc.

Provide FCF Margin
for RealReal Inc.

Show all solvency ratios
for RealReal Inc.

Provide D/E Ratio
for RealReal Inc.

Provide D/A Ratio
for RealReal Inc.

Provide Interest Coverage Ratio
for RealReal Inc.

Provide Altman Z-Score Ratio
for RealReal Inc.

Provide Quick Ratio
for RealReal Inc.

Provide Current Ratio
for RealReal Inc.

Provide Cash Ratio
for RealReal Inc.

What is the historical Revenue growth
over the last 5 years for RealReal Inc?

What is the historical Net Income growth
over the last 5 years for RealReal Inc?

What is the current Free Cash Flow
of RealReal Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for RealReal Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RealReal Inc

Current Assets 211.7m
Cash & Short-Term Investments 153.2m
Receivables 16m
Other Current Assets 42.6m
Non-Current Assets 194.5m
PP&E 174.4m
Other Non-Current Assets 20.2m
Current Liabilities 225.7m
Accounts Payable 10.8m
Accrued Liabilities 155.7m
Other Current Liabilities 59.2m
Non-Current Liabilities 526m
Long-Term Debt 407.9m
Other Non-Current Liabilities 118.1m
Efficiency

Earnings Waterfall
RealReal Inc

Revenue
579.9m USD
Cost of Revenue
-148.4m USD
Gross Profit
431.5m USD
Operating Expenses
-496.3m USD
Operating Income
-64.8m USD
Other Expenses
-22.6m USD
Net Income
-87.4m USD

Free Cash Flow Analysis
RealReal Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

REAL Profitability Score
Profitability Due Diligence

RealReal Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

48/100
Profitability
Score

RealReal Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

REAL Solvency Score
Solvency Due Diligence

RealReal Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
30/100
Solvency
Score

RealReal Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REAL Price Targets Summary
RealReal Inc

Wall Street analysts forecast REAL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REAL is 9.28 USD with a low forecast of 3.28 USD and a high forecast of 15.75 USD.

Lowest
Price Target
3.28 USD
67% Downside
Average
Price Target
9.28 USD
8% Downside
Highest
Price Target
15.75 USD
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for REAL?

Click here to dive deeper.

Dividends

RealReal Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for REAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

REAL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

REAL News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one REAL stock?

The intrinsic value of one REAL stock under the Base Case scenario is 4.78 USD.

Is REAL stock undervalued or overvalued?

Compared to the current market price of 10.06 USD, RealReal Inc is Overvalued by 53%.

Back to Top