RealReal Inc
NASDAQ:REAL

Watchlist Manager
RealReal Inc Logo
RealReal Inc
NASDAQ:REAL
Watchlist
Price: 10.36 USD 11.04%
Market Cap: 1.1B USD
Have any thoughts about
RealReal Inc?
Write Note

Relative Value

The Relative Value of one REAL stock under the Base Case scenario is 5.06 USD. Compared to the current market price of 10.36 USD, RealReal Inc is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REAL Relative Value
Base Case
5.06 USD
Overvaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
37
Median 3Y
0.5
Median 5Y
1.1
Industry
0.6
Forward
1.8
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-3.9
Industry
16.7
Forward
-27.8
vs History
0
vs Industry
Median 3Y
-3.2
Median 5Y
-7.3
Industry
8
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.4
Industry
15.5
vs History
vs Industry
52
Median 3Y
-1
Median 5Y
-0.5
Industry
1.6
vs History
53
vs Industry
26
Median 3Y
0.9
Median 5Y
1.3
Industry
0.7
Forward
2.3
vs History
53
vs Industry
53
Median 3Y
1.4
Median 5Y
2
Industry
2.2
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-6.6
Industry
8.5
Forward
217.5
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-5.8
Industry
12.8
Forward
-25.2
vs History
0
vs Industry
Median 3Y
-5.3
Median 5Y
-7.7
Industry
9.1
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.9
Industry
12.8
vs History
44
vs Industry
15
Median 3Y
1.9
Median 5Y
2.6
Industry
1.1

Multiples Across Competitors

REAL Competitors Multiples
RealReal Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
RealReal Inc
NASDAQ:REAL
1.1B USD 2 -13 -43.4 -21.3
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.9 48 21.3 39.2
ZA
Naspers Ltd
JSE:NPN
875.3B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
207.6B USD 1.6 17.6 11.2 11.2
CN
Pinduoduo Inc
NASDAQ:PDD
138B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
965B HKD 3 40.2 34.8 34.8
NL
Prosus NV
AEX:PRX
95.1B EUR 18.1 15 -571.5 -571.5
AR
Mercadolibre Inc
NASDAQ:MELI
88B USD 4.6 60.9 32.5 42.2
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4.6 61 32.3 42
US
DoorDash Inc
NASDAQ:DASH
71.3B USD 7 -413.8 216.8 -271.9
CN
JD.Com Inc
HKEX:9618
409.9B HKD 0.3 11 6.8 6.8
P/S Multiple
Revenue Growth P/S to Growth
US
RealReal Inc
NASDAQ:REAL
Average P/S: 4.8
2
32%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.9
39%
0.1
ZA
N
Naspers Ltd
JSE:NPN
Not Available
32%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.6
28%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
145%
0
CN
Meituan
HKEX:3690
3
62%
0
NL
Prosus NV
AEX:PRX
18.1
40%
0.4
AR
Mercadolibre Inc
NASDAQ:MELI
4.6
118%
0
UY
MercadoLibre Inc
BMV:MELIN
4.6
118%
0
US
D
DoorDash Inc
NASDAQ:DASH
7
74%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
19%
0
P/E Multiple
Earnings Growth P/E to Growth
US
RealReal Inc
NASDAQ:REAL
Average P/E: 32.9
Negative Multiple: -13
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
48
167%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
82%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.6
146%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
168%
0.1
CN
Meituan
HKEX:3690
40.2
365%
0.1
NL
Prosus NV
AEX:PRX
15
50%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
60.9
223%
0.3
UY
MercadoLibre Inc
BMV:MELIN
61
217%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -413.8 N/A N/A
CN
JD.Com Inc
HKEX:9618
11
11%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
RealReal Inc
NASDAQ:REAL
Average EV/EBITDA: 45.3
Negative Multiple: -43.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.3
133%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.2
40%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
0
CN
Meituan
HKEX:3690
34.8
332%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -571.5 N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
32.5
136%
0.2
UY
MercadoLibre Inc
BMV:MELIN
32.3
136%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
216.8
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.8
74%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
RealReal Inc
NASDAQ:REAL
Average EV/EBIT: 26.1
Negative Multiple: -21.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
39.2
169%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.2
41%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
207%
0
CN
Meituan
HKEX:3690
34.8
532%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -571.5 N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
42.2
158%
0.3
UY
MercadoLibre Inc
BMV:MELIN
42
158%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -271.9 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.8
83%
0.1

See Also

Discover More
Back to Top