RealReal Inc
NASDAQ:REAL

Watchlist Manager
RealReal Inc Logo
RealReal Inc
NASDAQ:REAL
Watchlist
Price: 4.74 USD 5.8% Market Closed
Market Cap: 519.9m USD
Have any thoughts about
RealReal Inc?
Write Note

Relative Value

The Relative Value of one REAL stock under the Base Case scenario is 5.03 USD. Compared to the current market price of 4.74 USD, RealReal Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REAL Relative Value
Base Case
5.03 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
37
Median 3Y
0.5
Median 5Y
1
Industry
0.6
Forward
0.9
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-3.9
Industry
16.7
Forward
-12.9
vs History
0
vs Industry
Median 3Y
-3.4
Median 5Y
-7.6
Industry
7.8
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.4
Industry
15.2
vs History
vs Industry
52
Median 3Y
-1
Median 5Y
-0.5
Industry
1.6
vs History
53
vs Industry
26
Median 3Y
0.9
Median 5Y
1.3
Industry
0.7
Forward
1.3
vs History
53
vs Industry
53
Median 3Y
1.4
Median 5Y
1.8
Industry
2.2
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-6.6
Industry
8.5
Forward
121.9
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-5.8
Industry
12.8
Forward
-12.6
vs History
0
vs Industry
Median 3Y
-5.9
Median 5Y
-8
Industry
8.9
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.9
Industry
12.2
vs History
44
vs Industry
15
Median 3Y
1.9
Median 5Y
2.6
Industry
1.1

Multiples Across Competitors

REAL Competitors Multiples
RealReal Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
RealReal Inc
NASDAQ:REAL
519.9m USD 0.9 -5.9 -24.3 -12
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 41.5 18.4 33.9
ZA
Naspers Ltd
JSE:NPN
831B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
199.1B USD 1.5 16.8 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
139B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
919.4B HKD 2.8 38 32.6 32.6
AR
Mercadolibre Inc
NASDAQ:MELI
101.2B USD 5.3 70.4 37.5 48.8
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.3 70.5 37.6 48.8
NL
Prosus NV
AEX:PRX
92.8B EUR 17.7 14.6 -558.6 -558.6
US
DoorDash Inc
NASDAQ:DASH
73.6B USD 7.2 -427.8 224.2 -281.2
CN
JD.Com Inc
HKEX:9618
398.6B HKD 0.3 10.6 6.4 6.4
P/E Multiple
Earnings Growth
US
RealReal Inc
NASDAQ:REAL
Average P/E: 34
Negative Multiple: -5.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
41.5
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.8
145%
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
185%
CN
Meituan
HKEX:3690
38
320%
AR
Mercadolibre Inc
NASDAQ:MELI
70.4
246%
UY
MercadoLibre Inc
BMV:MELIN
70.5
239%
NL
Prosus NV
AEX:PRX
14.6
57%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -427.8 N/A
CN
JD.Com Inc
HKEX:9618
10.6
11%
EV/EBITDA Multiple
EBITDA Growth
US
RealReal Inc
NASDAQ:REAL
Average EV/EBITDA: 46.7
Negative Multiple: -24.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.4
133%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
44%
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
CN
Meituan
HKEX:3690
32.6
332%
AR
Mercadolibre Inc
NASDAQ:MELI
37.5
136%
UY
MercadoLibre Inc
BMV:MELIN
37.6
136%
NL
Prosus NV
AEX:PRX
Negative Multiple: -558.6 N/A
US
D
DoorDash Inc
NASDAQ:DASH
224.2
N/A
CN
JD.Com Inc
HKEX:9618
6.4
74%
EV/EBIT Multiple
EBIT Growth
US
RealReal Inc
NASDAQ:REAL
Average EV/EBIT: 26.8
Negative Multiple: -12
N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.9
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
53%
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
236%
CN
Meituan
HKEX:3690
32.6
516%
AR
Mercadolibre Inc
NASDAQ:MELI
48.8
178%
UY
MercadoLibre Inc
BMV:MELIN
48.8
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -558.6 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -281.2 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top