RealReal Inc banner

RealReal Inc
NASDAQ:REAL

Watchlist Manager
RealReal Inc Logo
RealReal Inc
NASDAQ:REAL
Watchlist
Price: 11.03 USD -1.16% Market Closed
Market Cap: $1.3B

Relative Value

The Relative Value of one REAL stock under the Base Case scenario is 4.48 USD. Compared to the current market price of 11.03 USD, RealReal Inc is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REAL Relative Value
Base Case
4.48 USD
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

REAL Competitors Multiples
RealReal Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
RealReal Inc
NASDAQ:REAL
1.3B USD 1.9 -18 -611.7 -43.5
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.1 29 15 27.4
ZA
Naspers Ltd
JSE:NPN
707.9B ZAR 5.6 7.7 164.7 164.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
368.1B USD 2.5 20.3 21 21
CN
PDD Holdings Inc
NASDAQ:PDD
150B USD 2.5 10.2 6.7 6.7
NL
Prosus NV
AEX:PRX
104.6B EUR 18.1 9.2 516.5 516.5
AR
Mercadolibre Inc
NASDAQ:MELI
101.3B USD 3.9 48.8 25.5 31.4
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 3.8 48.2 25.2 31
US
DoorDash Inc
NASDAQ:DASH
75.8B USD 6 88 56.5 107.1
CN
Meituan
HKEX:3690
493.2B HKD 1.2 -220.6 -127.6 -127.6
CN
JD.Com Inc
HKEX:9618
331B HKD 0.2 9.1 8.9 8.9
P/E Multiple
Earnings Growth PEG
US
RealReal Inc
NASDAQ:REAL
Average P/E: 30.1
Negative Multiple: -18
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
29
21%
1.4
ZA
N
Naspers Ltd
JSE:NPN
7.7
2%
3.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.3
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
10.2
9%
1.1
NL
Prosus NV
AEX:PRX
9.2
3%
3.1
AR
Mercadolibre Inc
NASDAQ:MELI
48.8
32%
1.5
UY
MercadoLibre Inc
BMV:MELIN
48.2
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
88
163%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -220.6
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.1
10%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
RealReal Inc
NASDAQ:REAL
Average EV/EBITDA: 93.3
Negative Multiple: -611.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
15
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
164.7
64%
2.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
21
12%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.7
12%
0.6
NL
Prosus NV
AEX:PRX
516.5
75%
6.9
AR
Mercadolibre Inc
NASDAQ:MELI
25.5
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
25.2
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
56.5
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -127.6
5%
N/A
CN
JD.Com Inc
HKEX:9618
8.9
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
RealReal Inc
NASDAQ:REAL
Average EV/EBIT: 101.6
Negative Multiple: -43.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
27.4
25%
1.1
ZA
N
Naspers Ltd
JSE:NPN
164.7
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21
11%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.7
13%
0.5
NL
Prosus NV
AEX:PRX
516.5
97%
5.3
AR
Mercadolibre Inc
NASDAQ:MELI
31.4
32%
1
UY
MercadoLibre Inc
BMV:MELIN
31
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
107.1
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -127.6
1%
N/A
CN
JD.Com Inc
HKEX:9618
8.9
4%
2.2