Red Violet Inc
NASDAQ:RDVT

Watchlist Manager
Red Violet Inc Logo
Red Violet Inc
NASDAQ:RDVT
Watchlist
Price: 35.7 USD -4.72%
Market Cap: 497.7m USD

Relative Value

The Relative Value of one RDVT stock under the Base Case scenario is 15.27 USD. Compared to the current market price of 35.7 USD, Red Violet Inc is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDVT Relative Value
Base Case
15.27 USD
Overvaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
10
Median 3Y
5.3
Median 5Y
6.3
Industry
1.2
Forward
5.7
vs History
39
vs Industry
5
Median 3Y
77.2
Median 5Y
21.8
Industry
18.1
Forward
37.9
vs History
69
vs Industry
17
Median 3Y
22.6
Median 5Y
25.8
Industry
12.1
vs History
77
vs Industry
13
Median 3Y
49.3
Median 5Y
87.5
Industry
16.1
vs History
19
vs Industry
12
Median 3Y
3.8
Median 5Y
4.7
Industry
2.2
vs History
36
vs Industry
10
Median 3Y
4.7
Median 5Y
5.9
Industry
1.3
Forward
5.3
vs History
47
vs Industry
17
Median 3Y
6
Median 5Y
7.8
Industry
3
vs History
39
vs Industry
9
Median 3Y
27.4
Median 5Y
26.8
Industry
9.7
Forward
17.6
vs History
41
vs Industry
5
Median 3Y
92
Median 5Y
53.7
Industry
12.6
Forward
55.8
vs History
66
vs Industry
19
Median 3Y
20.3
Median 5Y
23.2
Industry
11.5
vs History
73
vs Industry
12
Median 3Y
43.3
Median 5Y
74.1
Industry
13.5
vs History
19
vs Industry
6
Median 3Y
5.5
Median 5Y
6.3
Industry
1.6

Multiples Across Competitors

RDVT Competitors Multiples
Red Violet Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Red Violet Inc
NASDAQ:RDVT
497.5m USD 6.6 71 26.4 58.2
UK
Relx PLC
LSE:REL
69.4B GBP 7.4 35.9 20.7 26.5
CA
Thomson Reuters Corp
TSX:TRI
104.7B CAD 10.3 34 25.5 35.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.9 34.4 25.5 38.1
US
Verisk Analytics Inc
NASDAQ:VRSK
40.2B USD 14 41.7 27.3 34
IE
Experian PLC
LSE:EXPN
31.3B GBP 5.5 34 188.1 264.7
NL
Wolters Kluwer NV
AEX:WKL
33.4B EUR 5.7 31 19 25.3
US
CoStar Group Inc
NASDAQ:CSGP
30.8B USD 11.1 222 180.2 5 813.2
US
Equifax Inc
NYSE:EFX
26.8B USD 4.6 45.1 17.4 28.2
US
Leidos Holdings Inc
NYSE:LDOS
18.3B USD 1.1 14.6 10.1 11.7
CH
SGS SA
SIX:SGSN
13.7B CHF 2 23.6 11.3 17.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Red Violet Inc
NASDAQ:RDVT
Average EV/EBITDA: 50.1
26.4
N/A N/A
UK
Relx PLC
LSE:REL
20.7
10%
2.1
CA
Thomson Reuters Corp
TSX:TRI
25.5
7%
3.6
UK
I
IHS Markit Ltd
F:0M3
25.5
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
27.3
9%
3
IE
Experian PLC
LSE:EXPN
188.1
10%
18.8
NL
Wolters Kluwer NV
AEX:WKL
19
7%
2.7
US
CoStar Group Inc
NASDAQ:CSGP
180.2
96%
1.9
US
Equifax Inc
NYSE:EFX
17.4
15%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.1
4%
2.5
CH
SGS SA
SIX:SGSN
11.3
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Red Violet Inc
NASDAQ:RDVT
Average EV/EBIT: 577.5
58.2
N/A N/A
UK
Relx PLC
LSE:REL
26.5
13%
2
CA
Thomson Reuters Corp
TSX:TRI
35.5
10%
3.5
UK
I
IHS Markit Ltd
F:0M3
38.1
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
34
10%
3.4
IE
Experian PLC
LSE:EXPN
264.7
14%
18.9
NL
Wolters Kluwer NV
AEX:WKL
25.3
9%
2.8
US
CoStar Group Inc
NASDAQ:CSGP
5 813.2
478%
12.2
US
Equifax Inc
NYSE:EFX
28.2
25%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
2
CH
SGS SA
SIX:SGSN
17.2
14%
1.2