
Radcom Ltd
NASDAQ:RDCM

Balance Sheet
Balance Sheet Decomposition
Radcom Ltd
Current Assets | 97.4m |
Cash & Short-Term Investments | 82.2m |
Receivables | 15m |
Other Current Assets | 246k |
Non-Current Assets | 10.1m |
PP&E | 2.4m |
Intangibles | 3m |
Other Non-Current Assets | 4.7m |
Balance Sheet
Radcom Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
9
|
43
|
23
|
62
|
6
|
14
|
12
|
10
|
11
|
|
Cash Equivalents |
7
|
9
|
43
|
23
|
62
|
6
|
14
|
12
|
10
|
11
|
|
Short-Term Investments |
0
|
0
|
0
|
40
|
0
|
63
|
55
|
59
|
64
|
71
|
|
Total Receivables |
6
|
6
|
6
|
22
|
20
|
11
|
12
|
10
|
11
|
15
|
|
Accounts Receivables |
6
|
4
|
4
|
20
|
20
|
11
|
12
|
10
|
11
|
13
|
|
Other Receivables |
0
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Inventory |
3
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Other Current Assets |
1
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
0
|
|
Total Current Assets |
17
|
16
|
50
|
87
|
84
|
83
|
83
|
84
|
88
|
97
|
|
PP&E Net |
0
|
0
|
2
|
2
|
2
|
8
|
4
|
3
|
4
|
2
|
|
PP&E Gross |
0
|
0
|
2
|
2
|
2
|
8
|
4
|
3
|
4
|
0
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Note Receivable |
1
|
1
|
0
|
0
|
0
|
2
|
2
|
1
|
3
|
2
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
Other Long-Term Assets |
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
|
Total Assets |
20
N/A
|
20
-1%
|
55
+172%
|
92
+68%
|
90
-3%
|
96
+8%
|
94
-3%
|
92
-2%
|
101
+10%
|
108
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
3
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
|
Accrued Liabilities |
2
|
3
|
4
|
4
|
3
|
7
|
7
|
9
|
10
|
6
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
3
|
2
|
5
|
6
|
3
|
4
|
6
|
5
|
11
|
11
|
|
Total Current Liabilities |
6
|
6
|
11
|
12
|
8
|
13
|
15
|
16
|
23
|
20
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
4
|
4
|
3
|
4
|
4
|
10
|
7
|
5
|
5
|
5
|
|
Total Liabilities |
10
N/A
|
10
+2%
|
14
+40%
|
16
+8%
|
11
-28%
|
23
+103%
|
22
-4%
|
22
0%
|
28
+31%
|
25
-11%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
57
|
58
|
56
|
53
|
55
|
62
|
66
|
71
|
74
|
70
|
|
Additional Paid In Capital |
68
|
70
|
98
|
132
|
136
|
138
|
140
|
144
|
149
|
155
|
|
Other Equity |
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Total Equity |
10
N/A
|
10
-4%
|
40
+305%
|
76
+91%
|
79
+3%
|
74
-6%
|
72
-3%
|
70
-3%
|
73
+4%
|
82
+13%
|
|
Total Liabilities & Equity |
20
N/A
|
20
-1%
|
55
+172%
|
92
+68%
|
90
-3%
|
96
+8%
|
94
-3%
|
92
-2%
|
101
+10%
|
108
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
8
|
9
|
12
|
13
|
14
|
14
|
14
|
14
|
15
|
15
|