Rocky Brands Inc
NASDAQ:RCKY

Watchlist Manager
Rocky Brands Inc Logo
Rocky Brands Inc
NASDAQ:RCKY
Watchlist
Price: 21.72 USD -1.85% Market Closed
Market Cap: 161.8m USD
Have any thoughts about
Rocky Brands Inc?
Write Note

Intrinsic Value

The intrinsic value of one RCKY stock under the Base Case scenario is 49.92 USD. Compared to the current market price of 21.72 USD, Rocky Brands Inc is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RCKY Intrinsic Value
49.92 USD
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rocky Brands Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RCKY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RCKY?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Textiles, Apparel & Luxury Goods Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Rocky Brands Inc

Provide an overview of the primary business activities
of Rocky Brands Inc.

What unique competitive advantages
does Rocky Brands Inc hold over its rivals?

What risks and challenges
does Rocky Brands Inc face in the near future?

Has there been any significant insider trading activity
in Rocky Brands Inc recently?

Summarize the latest earnings call
of Rocky Brands Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rocky Brands Inc.

Provide P/S
for Rocky Brands Inc.

Provide P/E
for Rocky Brands Inc.

Provide P/OCF
for Rocky Brands Inc.

Provide P/FCFE
for Rocky Brands Inc.

Provide P/B
for Rocky Brands Inc.

Provide EV/S
for Rocky Brands Inc.

Provide EV/GP
for Rocky Brands Inc.

Provide EV/EBITDA
for Rocky Brands Inc.

Provide EV/EBIT
for Rocky Brands Inc.

Provide EV/OCF
for Rocky Brands Inc.

Provide EV/FCFF
for Rocky Brands Inc.

Provide EV/IC
for Rocky Brands Inc.

Show me price targets
for Rocky Brands Inc made by professional analysts.

What are the Revenue projections
for Rocky Brands Inc?

How accurate were the past Revenue estimates
for Rocky Brands Inc?

What are the Net Income projections
for Rocky Brands Inc?

How accurate were the past Net Income estimates
for Rocky Brands Inc?

What are the EPS projections
for Rocky Brands Inc?

How accurate were the past EPS estimates
for Rocky Brands Inc?

What are the EBIT projections
for Rocky Brands Inc?

How accurate were the past EBIT estimates
for Rocky Brands Inc?

Compare the revenue forecasts
for Rocky Brands Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rocky Brands Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rocky Brands Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rocky Brands Inc compared to its peers.

Compare the P/E ratios
of Rocky Brands Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Rocky Brands Inc with its peers.

Analyze the financial leverage
of Rocky Brands Inc compared to its main competitors.

Show all profitability ratios
for Rocky Brands Inc.

Provide ROE
for Rocky Brands Inc.

Provide ROA
for Rocky Brands Inc.

Provide ROIC
for Rocky Brands Inc.

Provide ROCE
for Rocky Brands Inc.

Provide Gross Margin
for Rocky Brands Inc.

Provide Operating Margin
for Rocky Brands Inc.

Provide Net Margin
for Rocky Brands Inc.

Provide FCF Margin
for Rocky Brands Inc.

Show all solvency ratios
for Rocky Brands Inc.

Provide D/E Ratio
for Rocky Brands Inc.

Provide D/A Ratio
for Rocky Brands Inc.

Provide Interest Coverage Ratio
for Rocky Brands Inc.

Provide Altman Z-Score Ratio
for Rocky Brands Inc.

Provide Quick Ratio
for Rocky Brands Inc.

Provide Current Ratio
for Rocky Brands Inc.

Provide Cash Ratio
for Rocky Brands Inc.

What is the historical Revenue growth
over the last 5 years for Rocky Brands Inc?

What is the historical Net Income growth
over the last 5 years for Rocky Brands Inc?

What is the current Free Cash Flow
of Rocky Brands Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rocky Brands Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rocky Brands Inc

Current Assets 258.1m
Cash & Short-Term Investments 3.7m
Receivables 77.3m
Other Current Assets 177.1m
Non-Current Assets 217m
PP&E 57.1m
Intangibles 158.4m
Other Non-Current Assets 1.5m
Current Liabilities 92.4m
Accounts Payable 63.1m
Accrued Liabilities 20.8m
Other Current Liabilities 8.4m
Non-Current Liabilities 154.4m
Long-Term Debt 141.9m
Other Non-Current Liabilities 12.5m
Efficiency

Earnings Waterfall
Rocky Brands Inc

Revenue
451.7m USD
Cost of Revenue
-275.1m USD
Gross Profit
176.6m USD
Operating Expenses
-136.9m USD
Operating Income
39.7m USD
Other Expenses
-26.4m USD
Net Income
13.3m USD

Free Cash Flow Analysis
Rocky Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RCKY Profitability Score
Profitability Due Diligence

Rocky Brands Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Declining ROIC
49/100
Profitability
Score

Rocky Brands Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

RCKY Solvency Score
Solvency Due Diligence

Rocky Brands Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Rocky Brands Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RCKY Price Targets Summary
Rocky Brands Inc

Wall Street analysts forecast RCKY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RCKY is 32.64 USD with a low forecast of 32.32 USD and a high forecast of 33.6 USD.

Lowest
Price Target
32.32 USD
49% Upside
Average
Price Target
32.64 USD
50% Upside
Highest
Price Target
33.6 USD
55% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RCKY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RCKY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RCKY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Rocky Brands Inc Logo
Rocky Brands Inc

Country

United States of America

Industry

Textiles, Apparel & Luxury Goods

Market Cap

161.8m USD

Dividend Yield

2.85%

Description

Rocky Brands, Inc. engages in the design, manufacture, and marketing of footwear and apparel. The company is headquartered in Nelsonville, Ohio and currently employs 2,800 full-time employees. The company markets its products under a portfolio of brand names, including Rocky, Georgia Boot, Durango, Lehigh, The Original Muck Boot Company, XTRATUF, Servus, NEOS, Ranger and the licensed brand Michelin. The company operates through three segments: Wholesale, Retail and Contract Manufacturing. Its Wholesale segment distributes products through a range of distribution channels representing over 10,000 retail store locations in the United States, Canada and others. Its Retail segment markets directly to consumers through its Lehigh business-to-business, including direct sales and through its CustomFit Websites, consumer e-commerce Websites, third-party marketplaces, and Rocky outlet stores. Its Contract Manufacturing segment includes sales to the United States Military, private label sales and any sales to customers in which it is contracted to manufacture or source a specific footwear product for a customer.

Contact

OHIO
Nelsonville
39 E Canal St
+16147531951.0
www.rockybrands.com

IPO

1993-02-03

Employees

2 800

Officers

Chairman, CEO & President
Mr. Jason S. Brooks
COO, CFO & Treasurer
Mr. Thomas D. Robertson CPA
Senior Vice President of Sales - Durango & Georgia Boot
Mr. Byron Wortham
Assistant Secretary & Independent Director
Mr. Curtis A. Loveland Esq.
Secretary
Jeremy D. Siegfried

See Also

Discover More
What is the Intrinsic Value of one RCKY stock?

The intrinsic value of one RCKY stock under the Base Case scenario is 49.92 USD.

Is RCKY stock undervalued or overvalued?

Compared to the current market price of 21.72 USD, Rocky Brands Inc is Undervalued by 56%.

Back to Top