PayPal Holdings Inc
NASDAQ:PYPL

Watchlist Manager
PayPal Holdings Inc Logo
PayPal Holdings Inc
NASDAQ:PYPL
Watchlist
Price: 87.13 USD 0.4% Market Closed
Market Cap: 87.4B USD
Have any thoughts about
PayPal Holdings Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one PYPL stock under the Base Case scenario is 106.19 USD. Compared to the current market price of 87.13 USD, PayPal Holdings Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYPL Relative Value
Base Case
106.19 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
69
vs Industry
48
Median 3Y
2.9
Median 5Y
4
Industry
2.4
Forward
2.7
More Details
19.8
P/E
P/E
Price to Earnings
19.8
vs History
71
vs Industry
40
Median 3Y
26.2
Median 5Y
41.5
Industry
23.2
Forward
18.7
More Details
11.4
P/OCF
P/OCF
Price to OCF
11.4
vs History
88
vs Industry
43
Median 3Y
15.9
Median 5Y
19.7
Industry
17.4
More Details
10.3
P/FCFE
P/FCFE
Price to FCFE
10.3
vs History
88
vs Industry
37
Median 3Y
14.8
Median 5Y
19.5
Industry
21.3
More Details
4.3
P/B
P/B
Price to Book Value
4.3
vs History
60
vs Industry
37
Median 3Y
4.2
Median 5Y
5.2
Industry
2.9
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
69
vs Industry
47
Median 3Y
2.9
Median 5Y
4
Industry
2.4
Forward
2.7
More Details
6.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.8
vs History
69
vs Industry
41
Median 3Y
6.9
Median 5Y
9
Industry
4.9
More Details
12.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.7
vs History
69
vs Industry
38
Median 3Y
14.1
Median 5Y
20.6
Industry
12.9
Forward
12.3
More Details
15.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.1
vs History
73
vs Industry
36
Median 3Y
17.6
Median 5Y
27.9
Industry
16.5
Forward
14.6
More Details
11.2
EV/OCF
EV/OCF
Enterprise Value to OCF
11.2
vs History
87
vs Industry
43
Median 3Y
16
Median 5Y
19.9
Industry
16.3
More Details
12.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.2
vs History
88
vs Industry
37
Median 3Y
18.4
Median 5Y
23.5
Industry
19
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
69
vs Industry
44
Median 3Y
2.9
Median 5Y
3.7
Industry
2.5
More Details

Multiples Across Competitors

PYPL Competitors Multiples
PayPal Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
PayPal Holdings Inc
NASDAQ:PYPL
87.7B USD 2.8 19.8 12.7 15.1
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
485.8B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.5 29.6 21 22.7
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
US
Global Payments Inc
NYSE:GPN
28.5B USD 2.8 20.9 10.1 18.3
P/E Multiple
Earnings Growth P/E to Growth
US
PayPal Holdings Inc
NASDAQ:PYPL
Average P/E: 33.5
19.8
31%
0.6
US
Visa Inc
NYSE:V
32.1
49%
0.7
US
Mastercard Inc
NYSE:MA
39.4
60%
0.7
US
Automatic Data Processing Inc
NASDAQ:ADP
31.1
29%
1.1
US
F
Fiserv Inc
NYSE:FI
38.3
128%
0.3
US
Block Inc
NYSE:SQ
48.9
36 192%
0
US
Paychex Inc
NASDAQ:PAYX
29.6
22%
1.3
NL
Adyen NV
AEX:ADYEN
54.2
112%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
31.1
N/A N/A
ES
Amadeus IT Group SA
MAD:AMS
23.4
47%
0.5
US
Global Payments Inc
NYSE:GPN
20.9
279%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
PayPal Holdings Inc
NASDAQ:PYPL
Average EV/EBITDA: 21.5
12.7
27%
0.5
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
21
22%
1
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5
US
Global Payments Inc
NYSE:GPN
10.1
31%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
PayPal Holdings Inc
NASDAQ:PYPL
Average EV/EBIT: 26.8
15.1
32%
0.5
US
Visa Inc
NYSE:V
26.2
38%
0.7
US
Mastercard Inc
NYSE:MA
30.8
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
F
Fiserv Inc
NYSE:FI
24.5
97%
0.3
US
Block Inc
NYSE:SQ
35.5
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.7
23%
1
NL
Adyen NV
AEX:ADYEN
48.4
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
47%
0.4
US
Global Payments Inc
NYSE:GPN
18.3
114%
0.2

See Also

Summary
PYPL intrinsic value, competitors valuation, and company profile.
DCF Valuation
PYPL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PYPL stock valuation using valuation multiples.
Wall Street Estimates
PYPL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PYPL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.