Paycor HCM Inc
NASDAQ:PYCR

Watchlist Manager
Paycor HCM Inc Logo
Paycor HCM Inc
NASDAQ:PYCR
Watchlist
Price: 17.13 USD 4.45% Market Closed
Market Cap: 3.1B USD
Have any thoughts about
Paycor HCM Inc?
Write Note

Relative Value

The Relative Value of one PYCR stock under the Base Case scenario is 28.91 USD. Compared to the current market price of 17.13 USD, Paycor HCM Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYCR Relative Value
Base Case
28.91 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
32
Median 3Y
8.5
Median 5Y
8.7
Industry
2.4
Forward
4.1
vs History
vs Industry
Median 3Y
-44.4
Median 5Y
-44.5
Industry
23.1
Forward
30
vs History
61
vs Industry
18
Median 3Y
55.7
Median 5Y
56.6
Industry
16.9
vs History
14
vs Industry
3
Median 3Y
-80.5
Median 5Y
-82.3
Industry
21.5
vs History
80
vs Industry
56
Median 3Y
3.3
Median 5Y
3.4
Industry
2.9
vs History
80
vs Industry
32
Median 3Y
8.3
Median 5Y
8.5
Industry
2.4
Forward
4
vs History
80
vs Industry
39
Median 3Y
12.6
Median 5Y
13
Industry
4.8
vs History
80
vs Industry
14
Median 3Y
81
Median 5Y
80.9
Industry
12.9
Forward
12.2
vs History
vs Industry
Median 3Y
-43.6
Median 5Y
-43.6
Industry
16.7
Forward
23.3
vs History
61
vs Industry
18
Median 3Y
54.8
Median 5Y
55.7
Industry
15.7
vs History
14
vs Industry
3
Median 3Y
-125.1
Median 5Y
-125.8
Industry
18.7
vs History
76
vs Industry
72
Median 3Y
1.6
Median 5Y
1.6
Industry
2.5

Multiples Across Competitors

PYCR Competitors Multiples
Paycor HCM Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Paycor HCM Inc
NASDAQ:PYCR
3.1B USD 4.5 -67.1 30 -70.2
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
262.1B EUR 7.9 92.4 28.7 33.5
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
P/E Multiple
Earnings Growth
US
Paycor HCM Inc
NASDAQ:PYCR
Average P/E: 131.2
Negative Multiple: -67.1
N/A
US
Salesforce Inc
NYSE:CRM
57.1
196%
DE
SAP SE
XETRA:SAP
92.4
41%
US
Adobe Inc
NASDAQ:ADBE
42.3
89%
US
N
NCR Corp
LSE:0K45
401.6
N/A
US
Intuit Inc
NASDAQ:INTU
64.2
146%
US
Palantir Technologies Inc
NYSE:PLTR
292.2
513%
US
Applovin Corp
NASDAQ:APP
92.8
569%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -197.9 N/A
US
Synopsys Inc
NASDAQ:SNPS
57.2
119%
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
112%
EV/EBIT Multiple
EBIT Growth
US
Paycor HCM Inc
NASDAQ:PYCR
Average EV/EBIT: 207.8
Negative Multiple: -70.2
N/A
US
Salesforce Inc
NYSE:CRM
45.7
170%
DE
SAP SE
XETRA:SAP
33.5
84%
US
Adobe Inc
NASDAQ:ADBE
29.6
81%
US
N
NCR Corp
LSE:0K45
1 148.6
121%
US
Intuit Inc
NASDAQ:INTU
49.7
143%
US
Palantir Technologies Inc
NYSE:PLTR
368.9
1 135%
US
Applovin Corp
NASDAQ:APP
71.4
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 504
14 172%
US
Synopsys Inc
NASDAQ:SNPS
56.8
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
66
115%

See Also

Discover More
Back to Top