Paycor HCM Inc
NASDAQ:PYCR

Watchlist Manager
Paycor HCM Inc Logo
Paycor HCM Inc
NASDAQ:PYCR
Watchlist
Price: 17.13 USD 4.45% Market Closed
Market Cap: 3.1B USD
Have any thoughts about
Paycor HCM Inc?
Write Note

Income Statement

Earnings Waterfall
Paycor HCM Inc

Revenue
678.8m USD
Cost of Revenue
-231.1m USD
Gross Profit
447.8m USD
Operating Expenses
-490m USD
Operating Income
-42.2m USD
Other Expenses
-3.4m USD
Net Income
-45.6m USD

Income Statement
Paycor HCM Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
327
N/A
328
+0%
331
+1%
334
+1%
338
+1%
353
+4%
366
+4%
384
+5%
406
+6%
429
+6%
455
+6%
485
+7%
524
+8%
553
+6%
578
+5%
605
+5%
630
+4%
655
+4%
679
+4%
Gross Profit
Cost of Revenue
(135)
(140)
(142)
(144)
(147)
(155)
(166)
(170)
(170)
(168)
(166)
(171)
(179)
(187)
(195)
(204)
(214)
(223)
(231)
Gross Profit
192
N/A
188
-2%
189
+1%
190
+0%
192
+1%
198
+4%
201
+1%
214
+6%
237
+11%
261
+10%
289
+11%
314
+9%
345
+10%
366
+6%
383
+5%
400
+5%
416
+4%
432
+4%
448
+4%
Operating Income
Operating Expenses
(275)
(272)
(270)
(270)
(267)
(279)
(312)
(338)
(363)
(387)
(395)
(415)
(437)
(459)
(469)
(484)
(485)
(483)
(490)
Selling, General & Administrative
(230)
(228)
(209)
(191)
(173)
(164)
(194)
(218)
(241)
(261)
(266)
(281)
(298)
(316)
(322)
(333)
(333)
(327)
(337)
Research & Development
(45)
(44)
(42)
(40)
(35)
(36)
(38)
(39)
(40)
(43)
(45)
(49)
(53)
(54)
(56)
(59)
(60)
(61)
(65)
Depreciation & Amortization
0
0
(20)
(39)
(59)
(80)
(80)
(81)
(82)
(83)
(84)
(85)
(87)
(89)
(91)
(92)
(92)
(94)
(89)
Operating Income
(83)
N/A
(84)
-2%
(81)
+4%
(80)
+2%
(76)
+5%
(81)
-6%
(112)
-38%
(125)
-12%
(126)
-1%
(126)
+0%
(106)
+16%
(101)
+4%
(93)
+8%
(94)
-1%
(87)
+8%
(84)
+4%
(69)
+18%
(51)
+25%
(42)
+18%
Pre-Tax Income
Interest Income Expense
(2)
1
1
1
0
(3)
(2)
(2)
(1)
(1)
(1)
(2)
(4)
(5)
(5)
(6)
(5)
(5)
(5)
Non-Reccuring Items
(4)
(4)
(4)
(11)
(11)
(11)
(11)
(11)
(18)
(49)
(50)
(53)
(45)
(11)
(8)
(6)
(5)
(4)
(4)
Total Other Income
0
0
1
0
0
1
2
2
2
37
36
36
38
5
5
3
2
0
1
Pre-Tax Income
(88)
N/A
(88)
+0%
(84)
+4%
(90)
-7%
(86)
+4%
(93)
-8%
(123)
-32%
(135)
-10%
(143)
-6%
(139)
+3%
(121)
+12%
(120)
+1%
(104)
+13%
(105)
-1%
(94)
+10%
(91)
+3%
(76)
+17%
(60)
+21%
(50)
+17%
Net Income
Tax Provision
18
20
19
21
20
21
26
29
33
31
26
23
17
11
10
8
6
1
4
Income from Continuing Operations
(70)
(67)
(65)
(69)
(66)
(73)
(97)
(106)
(111)
(108)
(95)
(97)
(88)
(93)
(85)
(84)
(70)
(59)
(46)
Income to Minority Interest
(24)
(23)
(22)
(23)
(23)
(24)
(31)
(25)
(18)
(12)
0
0
0
0
0
0
0
0
0
Net Income (Common)
(94)
N/A
(90)
+4%
(87)
+4%
(92)
-5%
(89)
+2%
(97)
-8%
(128)
-32%
(130)
-2%
(129)
+1%
(120)
+7%
(95)
+20%
(97)
-2%
(88)
+10%
(93)
-6%
(85)
+9%
(84)
+1%
(70)
+16%
(59)
+16%
(46)
+23%
EPS (Diluted)
-0.55
N/A
-0.53
+4%
-0.51
+4%
-0.54
-6%
-0.53
+2%
-0.57
-8%
-0.76
-33%
-0.74
+3%
-0.73
+1%
-0.69
+5%
-0.56
+19%
-0.57
-2%
-0.51
+11%
-0.53
-4%
-0.49
+8%
-0.48
+2%
-0.4
+17%
-0.33
+18%
-0.26
+21%

See Also

Discover More