
Pixelworks Inc
NASDAQ:PXLW

Intrinsic Value
The intrinsic value of one
PXLW
stock under the Base Case scenario is
1.0914
USD.
Compared to the current market price of 0.6425 USD,
Pixelworks Inc
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pixelworks Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Pixelworks Inc
Balance Sheet Decomposition
Pixelworks Inc
Current Assets | 34.9m |
Cash & Short-Term Investments | 23.6m |
Receivables | 5.8m |
Other Current Assets | 5.4m |
Non-Current Assets | 29.2m |
PP&E | 9.9m |
Intangibles | 18.4m |
Other Non-Current Assets | 945k |
Free Cash Flow Analysis
Pixelworks Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Pixelworks Inc
Revenue
|
43.2m
USD
|
Cost of Revenue
|
-20.9m
USD
|
Gross Profit
|
22.3m
USD
|
Operating Expenses
|
-52m
USD
|
Operating Income
|
-29.7m
USD
|
Other Expenses
|
1m
USD
|
Net Income
|
-28.7m
USD
|
PXLW Profitability Score
Profitability Due Diligence
Pixelworks Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Score
Pixelworks Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.
PXLW Solvency Score
Solvency Due Diligence
Pixelworks Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Pixelworks Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PXLW Price Targets Summary
Pixelworks Inc
According to Wall Street analysts, the average 1-year price target for
PXLW
is 1.7 USD
with a low forecast of 1.515 USD and a high forecast of 2.1 USD.
Dividends
Current shareholder yield for PXLW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PXLW
stock under the Base Case scenario is
1.0914
USD.
Compared to the current market price of 0.6425 USD,
Pixelworks Inc
is
Undervalued by 41%.