Peloton Interactive Inc
NASDAQ:PTON

Watchlist Manager
Peloton Interactive Inc Logo
Peloton Interactive Inc
NASDAQ:PTON
Watchlist
Price: 8.31 USD Market Closed
Market Cap: 3.1B USD
Have any thoughts about
Peloton Interactive Inc?
Write Note

Intrinsic Value

PTON's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one PTON stock under the Base Case scenario is 9.82 USD. Compared to the current market price of 8.31 USD, Peloton Interactive Inc is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PTON Intrinsic Value
9.82 USD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Peloton Interactive Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PTON cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PTON?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Peloton Interactive Inc

Provide an overview of the primary business activities
of Peloton Interactive Inc.

What unique competitive advantages
does Peloton Interactive Inc hold over its rivals?

What risks and challenges
does Peloton Interactive Inc face in the near future?

Has there been any significant insider trading activity
in Peloton Interactive Inc recently?

Summarize the latest earnings call
of Peloton Interactive Inc.

What significant events have occurred
in Peloton Interactive Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Peloton Interactive Inc.

Provide P/S
for Peloton Interactive Inc.

Provide P/E
for Peloton Interactive Inc.

Provide P/OCF
for Peloton Interactive Inc.

Provide P/FCFE
for Peloton Interactive Inc.

Provide P/B
for Peloton Interactive Inc.

Provide EV/S
for Peloton Interactive Inc.

Provide EV/GP
for Peloton Interactive Inc.

Provide EV/EBITDA
for Peloton Interactive Inc.

Provide EV/EBIT
for Peloton Interactive Inc.

Provide EV/OCF
for Peloton Interactive Inc.

Provide EV/FCFF
for Peloton Interactive Inc.

Provide EV/IC
for Peloton Interactive Inc.

Show me price targets
for Peloton Interactive Inc made by professional analysts.

What are the Revenue projections
for Peloton Interactive Inc?

How accurate were the past Revenue estimates
for Peloton Interactive Inc?

What are the Net Income projections
for Peloton Interactive Inc?

How accurate were the past Net Income estimates
for Peloton Interactive Inc?

What are the EPS projections
for Peloton Interactive Inc?

How accurate were the past EPS estimates
for Peloton Interactive Inc?

What are the EBIT projections
for Peloton Interactive Inc?

How accurate were the past EBIT estimates
for Peloton Interactive Inc?

Compare the revenue forecasts
for Peloton Interactive Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Peloton Interactive Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Peloton Interactive Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Peloton Interactive Inc compared to its peers.

Compare the P/E ratios
of Peloton Interactive Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Peloton Interactive Inc with its peers.

Analyze the financial leverage
of Peloton Interactive Inc compared to its main competitors.

Show all profitability ratios
for Peloton Interactive Inc.

Provide ROE
for Peloton Interactive Inc.

Provide ROA
for Peloton Interactive Inc.

Provide ROIC
for Peloton Interactive Inc.

Provide ROCE
for Peloton Interactive Inc.

Provide Gross Margin
for Peloton Interactive Inc.

Provide Operating Margin
for Peloton Interactive Inc.

Provide Net Margin
for Peloton Interactive Inc.

Provide FCF Margin
for Peloton Interactive Inc.

Show all solvency ratios
for Peloton Interactive Inc.

Provide D/E Ratio
for Peloton Interactive Inc.

Provide D/A Ratio
for Peloton Interactive Inc.

Provide Interest Coverage Ratio
for Peloton Interactive Inc.

Provide Altman Z-Score Ratio
for Peloton Interactive Inc.

Provide Quick Ratio
for Peloton Interactive Inc.

Provide Current Ratio
for Peloton Interactive Inc.

Provide Cash Ratio
for Peloton Interactive Inc.

What is the historical Revenue growth
over the last 5 years for Peloton Interactive Inc?

What is the historical Net Income growth
over the last 5 years for Peloton Interactive Inc?

What is the current Free Cash Flow
of Peloton Interactive Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Peloton Interactive Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Peloton Interactive Inc

Current Assets 1.3B
Cash & Short-Term Investments 722.3m
Receivables 101.8m
Other Current Assets 461m
Non-Current Assets 872m
PP&E 747.4m
Intangibles 53.6m
Other Non-Current Assets 71m
Current Liabilities 640.2m
Accounts Payable 399.8m
Accrued Liabilities 73m
Other Current Liabilities 167.4m
Non-Current Liabilities 2B
Long-Term Debt 1.5B
Other Non-Current Liabilities 507.6m
Efficiency

Earnings Waterfall
Peloton Interactive Inc

Revenue
2.7B USD
Cost of Revenue
-1.5B USD
Gross Profit
1.2B USD
Operating Expenses
-1.5B USD
Operating Income
-294.8m USD
Other Expenses
-98.8m USD
Net Income
-393.6m USD

Free Cash Flow Analysis
Peloton Interactive Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PTON Profitability Score
Profitability Due Diligence

Peloton Interactive Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
ROE is Increasing
Positive Gross Profit
40/100
Profitability
Score

Peloton Interactive Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

PTON Solvency Score
Solvency Due Diligence

Peloton Interactive Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
36/100
Solvency
Score

Peloton Interactive Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PTON Price Targets Summary
Peloton Interactive Inc

Wall Street analysts forecast PTON stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PTON is 5.48 USD with a low forecast of 2.02 USD and a high forecast of 21 USD.

Lowest
Price Target
2.02 USD
76% Downside
Average
Price Target
5.48 USD
34% Downside
Highest
Price Target
21 USD
153% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PTON?

Click here to dive deeper.

Dividends

Peloton Interactive Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for PTON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

PTON Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

PTON News

Other Videos

Profile

Peloton Interactive Inc Logo
Peloton Interactive Inc

Country

United States of America

Industry

Leisure Products

Market Cap

3.2B USD

Dividend Yield

0%

Description

Peloton Interactive, Inc. operates an at-home fitness platform for live and on-demand indoor cycling classes. The company is headquartered in New York City, New York and currently employs 6,743 full-time employees. The company went IPO on 2019-09-26. The firm provides connected, technology-enabled fitness, and the streaming of immersive, instructor-led boutique classes to its customers. The firm segments include Connected Fitness Products and Subscription. The Connected Fitness Products segment include the Company’s portfolio of connected fitness products and related accessories, Precor branded fitness products, delivery and installation services, Company’s branded apparel, extended warranty agreements, and commercial service contracts. Its Subscriptions segment provide access to content in its library of live and on-demand fitness classes. The firm products include Peloton Bike, Peloton Bike+, Tread and Tread+. Its accessories include cycling shoes, dumbbells, resistance bands, reversible workout, bike mat, heart rate monitor, yoga blocks, yoga straps, cleats, pedals, bike weights, and among others.

Contact

NEW YORK
New York City
441 Ninth Avenue, Sixth Floor
+19176719198.0
www.onepeloton.com

IPO

2019-09-26

Employees

6 743

Officers

Interim Co-CEO, Co-President & Director
Mr. Christopher Bruzzo
Chief Financial Officer
Ms. Elizabeth Coddington
Chief Content Officer
Ms. Jennifer Cotter
Strategic Advisor
Mr. W. Barry McCarthy Jr.
Chief Supply Chain Officer
Mr. Andrew Rendich
Chief Product Officer
Mr. Nick V. Caldwell
Show More
Chief Accounting Officer
Mr. Saqib Baig
Senior VP & Head of Investor Relations
Mr. James Milton Marsh Jr., CFA, CPA
Chief Legal Officer & Corporate Secretary
Ms. Tammy Albarran
Show Less

See Also

Discover More
What is the Intrinsic Value of one PTON stock?

The intrinsic value of one PTON stock under the Base Case scenario is 9.82 USD.

Is PTON stock undervalued or overvalued?

Compared to the current market price of 8.31 USD, Peloton Interactive Inc is Undervalued by 15%.

Back to Top