
Progress Software Corp
NASDAQ:PRGS

Intrinsic Value
The intrinsic value of one
PRGS
stock under the Base Case scenario is
98.07
USD.
Compared to the current market price of 54.83 USD,
Progress Software Corp
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Progress Software Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Progress Software Corp
Balance Sheet Decomposition
Progress Software Corp
Current Assets | 340.7m |
Cash & Short-Term Investments | 124.2m |
Receivables | 161.8m |
Other Current Assets | 54.7m |
Non-Current Assets | 2.1B |
PP&E | 41.5m |
Intangibles | 2B |
Other Non-Current Assets | 100m |
Free Cash Flow Analysis
Progress Software Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Progress Software Corp
Revenue
|
806.7m
USD
|
Cost of Revenue
|
-143.9m
USD
|
Gross Profit
|
662.8m
USD
|
Operating Expenses
|
-502m
USD
|
Operating Income
|
160.8m
USD
|
Other Expenses
|
-104.1m
USD
|
Net Income
|
56.7m
USD
|
PRGS Profitability Score
Profitability Due Diligence
Progress Software Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Progress Software Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
PRGS Solvency Score
Solvency Due Diligence
Progress Software Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
Progress Software Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PRGS Price Targets Summary
Progress Software Corp
According to Wall Street analysts, the average 1-year price target for
PRGS
is 74.46 USD
with a low forecast of 60.6 USD and a high forecast of 87.15 USD.
Dividends
Current shareholder yield for PRGS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PRGS
stock under the Base Case scenario is
98.07
USD.
Compared to the current market price of 54.83 USD,
Progress Software Corp
is
Undervalued by 44%.