Power Integrations Inc
NASDAQ:POWI
Balance Sheet
Balance Sheet Decomposition
Power Integrations Inc
Power Integrations Inc
Balance Sheet
Power Integrations Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
78
|
110
|
107
|
110
|
125
|
118
|
168
|
135
|
156
|
140
|
63
|
93
|
61
|
90
|
62
|
94
|
134
|
179
|
259
|
158
|
105
|
64
|
51
|
59
|
|
| Cash Equivalents |
78
|
110
|
107
|
110
|
125
|
118
|
168
|
135
|
156
|
140
|
63
|
93
|
61
|
90
|
62
|
94
|
134
|
179
|
259
|
158
|
105
|
64
|
51
|
59
|
|
| Short-Term Investments |
32
|
5
|
1
|
16
|
3
|
86
|
6
|
21
|
27
|
41
|
32
|
109
|
115
|
84
|
188
|
189
|
95
|
232
|
190
|
372
|
248
|
248
|
249
|
191
|
|
| Total Receivables |
9
|
10
|
13
|
14
|
11
|
14
|
23
|
22
|
7
|
10
|
19
|
20
|
21
|
9
|
10
|
19
|
15
|
31
|
36
|
41
|
21
|
17
|
30
|
21
|
|
| Accounts Receivables |
9
|
10
|
13
|
14
|
11
|
14
|
13
|
22
|
6
|
9
|
7
|
12
|
10
|
8
|
7
|
17
|
11
|
24
|
36
|
41
|
21
|
15
|
27
|
18
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
1
|
1
|
12
|
8
|
11
|
1
|
3
|
2
|
4
|
7
|
0
|
0
|
0
|
2
|
3
|
2
|
|
| Inventory |
15
|
23
|
26
|
18
|
28
|
20
|
29
|
26
|
62
|
52
|
45
|
42
|
64
|
52
|
53
|
57
|
81
|
90
|
103
|
99
|
135
|
163
|
166
|
167
|
|
| Other Current Assets |
6
|
7
|
6
|
3
|
8
|
6
|
9
|
12
|
10
|
7
|
6
|
13
|
6
|
6
|
6
|
6
|
8
|
9
|
13
|
16
|
15
|
20
|
18
|
21
|
|
| Total Current Assets |
139
|
156
|
153
|
160
|
174
|
244
|
234
|
216
|
262
|
250
|
165
|
277
|
266
|
240
|
318
|
365
|
332
|
541
|
601
|
687
|
525
|
512
|
514
|
458
|
|
| PP&E Net |
21
|
52
|
52
|
49
|
54
|
57
|
57
|
62
|
85
|
88
|
90
|
90
|
96
|
99
|
95
|
112
|
114
|
126
|
177
|
192
|
186
|
175
|
166
|
166
|
|
| PP&E Gross |
21
|
52
|
52
|
49
|
54
|
57
|
57
|
62
|
85
|
88
|
90
|
90
|
96
|
99
|
95
|
112
|
114
|
126
|
177
|
192
|
186
|
175
|
166
|
166
|
|
| Accumulated Depreciation |
28
|
35
|
42
|
47
|
53
|
59
|
67
|
77
|
83
|
95
|
110
|
124
|
136
|
147
|
162
|
178
|
195
|
200
|
214
|
239
|
270
|
302
|
331
|
352
|
|
| Intangible Assets |
0
|
0
|
0
|
4
|
6
|
7
|
4
|
3
|
10
|
9
|
48
|
40
|
36
|
38
|
32
|
25
|
21
|
17
|
13
|
9
|
7
|
4
|
8
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
15
|
15
|
81
|
81
|
81
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
95
|
95
|
|
| Note Receivable |
0
|
0
|
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
26
|
4
|
4
|
0
|
1
|
40
|
32
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
3
|
11
|
10
|
14
|
16
|
16
|
21
|
31
|
39
|
16
|
13
|
16
|
18
|
18
|
28
|
29
|
28
|
21
|
35
|
31
|
37
|
46
|
45
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
15
|
15
|
81
|
81
|
81
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
95
|
95
|
|
| Total Assets |
162
N/A
|
211
+31%
|
241
+14%
|
237
-2%
|
261
+10%
|
335
+28%
|
313
-7%
|
345
+10%
|
433
+26%
|
433
0%
|
399
-8%
|
501
+26%
|
494
-2%
|
488
-1%
|
554
+14%
|
621
+12%
|
589
-5%
|
804
+37%
|
903
+12%
|
1 015
+12%
|
840
-17%
|
820
-2%
|
829
+1%
|
772
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
8
|
9
|
5
|
9
|
11
|
9
|
17
|
20
|
17
|
17
|
21
|
22
|
22
|
30
|
33
|
32
|
27
|
35
|
44
|
30
|
26
|
30
|
34
|
|
| Accrued Liabilities |
5
|
6
|
7
|
8
|
12
|
12
|
18
|
10
|
16
|
8
|
10
|
11
|
13
|
12
|
14
|
16
|
16
|
23
|
27
|
27
|
27
|
21
|
25
|
35
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
7
|
6
|
10
|
14
|
19
|
6
|
5
|
10
|
13
|
10
|
15
|
19
|
20
|
19
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
20
|
20
|
25
|
28
|
40
|
29
|
33
|
36
|
50
|
34
|
41
|
50
|
55
|
52
|
44
|
51
|
48
|
51
|
63
|
72
|
58
|
49
|
55
|
70
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
17
|
20
|
24
|
30
|
34
|
9
|
9
|
4
|
6
|
7
|
22
|
13
|
29
|
30
|
30
|
27
|
19
|
24
|
29
|
|
| Total Liabilities |
21
N/A
|
20
-3%
|
25
+24%
|
28
+9%
|
40
+45%
|
46
+14%
|
53
+17%
|
60
+12%
|
79
+32%
|
68
-13%
|
58
-15%
|
65
+11%
|
63
-3%
|
59
-7%
|
51
-13%
|
73
+43%
|
62
-16%
|
79
+29%
|
93
+17%
|
103
+10%
|
85
-17%
|
68
-20%
|
79
+17%
|
99
+26%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
51
|
69
|
60
|
76
|
85
|
113
|
114
|
135
|
179
|
206
|
166
|
214
|
260
|
285
|
333
|
351
|
403
|
576
|
622
|
753
|
763
|
754
|
734
|
674
|
|
| Additional Paid In Capital |
90
|
122
|
159
|
134
|
135
|
176
|
146
|
150
|
175
|
159
|
176
|
224
|
172
|
145
|
173
|
198
|
126
|
152
|
191
|
162
|
0
|
0
|
19
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
0
|
1
|
2
|
|
| Other Equity |
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
1
|
4
|
3
|
3
|
2
|
2
|
4
|
3
|
|
| Total Equity |
141
N/A
|
191
+36%
|
216
+13%
|
209
-3%
|
221
+5%
|
290
+31%
|
260
-10%
|
285
+10%
|
354
+24%
|
365
+3%
|
341
-6%
|
437
+28%
|
431
-1%
|
429
0%
|
503
+17%
|
548
+9%
|
527
-4%
|
725
+37%
|
810
+12%
|
912
+13%
|
755
-17%
|
752
0%
|
750
0%
|
673
-10%
|
|
| Total Liabilities & Equity |
162
N/A
|
211
+31%
|
241
+14%
|
237
-2%
|
261
+10%
|
335
+28%
|
313
-7%
|
345
+10%
|
433
+26%
|
433
0%
|
399
-8%
|
501
+26%
|
494
-2%
|
488
-1%
|
554
+14%
|
621
+12%
|
589
-5%
|
804
+37%
|
903
+12%
|
1 015
+12%
|
840
-17%
|
820
-2%
|
829
+1%
|
772
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
57
|
61
|
61
|
59
|
57
|
60
|
55
|
55
|
57
|
56
|
57
|
60
|
58
|
57
|
59
|
60
|
58
|
59
|
60
|
60
|
57
|
57
|
57
|
55
|
|