Pool Corp
NASDAQ:POOL
Pool Corp
NASDAQ:POOL
Price:
291.59
USD
1%
Market Closed
Market Cap:
11B
USD
Income Statement
Earnings Waterfall
Pool Corp
Pool Corp
|
Revenue
|
5.3B
USD
|
|
Cost of Revenue
|
-3.7B
USD
|
|
Gross Profit
|
1.5B
USD
|
|
Operating Expenses
|
-963.1m
USD
|
|
Operating Income
|
586m
USD
|
|
Other Expenses
|
-178.9m
USD
|
|
Net Income
|
407.1m
USD
|
Income Statement
Pool Corp
Pool Corp
Currency: USD
Millions
TTM
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 291
N/A
|
2 294
+0%
|
2 325
+1%
|
2 363
+2%
|
2 428
+3%
|
2 495
+3%
|
2 541
+2%
|
2 571
+1%
|
2 602
+1%
|
2 671
+3%
|
2 723
+2%
|
2 788
+2%
|
2 828
+1%
|
2 897
+2%
|
2 965
+2%
|
2 998
+1%
|
3 010
+0%
|
3 073
+2%
|
3 160
+3%
|
3 200
+1%
|
3 279
+2%
|
3 439
+5%
|
3 680
+7%
|
3 937
+7%
|
4 320
+10%
|
4 827
+12%
|
5 099
+6%
|
5 296
+4%
|
5 648
+7%
|
5 916
+5%
|
6 119
+3%
|
6 180
+1%
|
5 974
-3%
|
5 775
-3%
|
5 635
-2%
|
5 542
-2%
|
5 456
-2%
|
5 368
-2%
|
5 327
-1%
|
5 311
0%
|
5 262
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 637)
|
(1 639)
|
(1 661)
|
(1 688)
|
(1 734)
|
(1 779)
|
(1 809)
|
(1 830)
|
(1 850)
|
(1 901)
|
(1 936)
|
(1 983)
|
(2 010)
|
(2 061)
|
(2 110)
|
(2 128)
|
(2 131)
|
(2 173)
|
(2 237)
|
(2 275)
|
(2 340)
|
(2 456)
|
(2 626)
|
(2 806)
|
(3 078)
|
(3 406)
|
(3 565)
|
(3 679)
|
(3 884)
|
(4 037)
|
(4 179)
|
(4 246)
|
(4 118)
|
(4 019)
|
(3 953)
|
(3 882)
|
(3 827)
|
(3 777)
|
(3 748)
|
(3 736)
|
(3 713)
|
|
| Gross Profit |
654
N/A
|
655
+0%
|
663
+1%
|
676
+2%
|
694
+3%
|
716
+3%
|
732
+2%
|
741
+1%
|
752
+1%
|
771
+3%
|
788
+2%
|
805
+2%
|
818
+2%
|
837
+2%
|
855
+2%
|
870
+2%
|
879
+1%
|
900
+2%
|
923
+3%
|
925
+0%
|
940
+2%
|
983
+5%
|
1 054
+7%
|
1 131
+7%
|
1 242
+10%
|
1 421
+14%
|
1 534
+8%
|
1 617
+5%
|
1 763
+9%
|
1 878
+7%
|
1 940
+3%
|
1 933
0%
|
1 856
-4%
|
1 757
-5%
|
1 682
-4%
|
1 660
-1%
|
1 629
-2%
|
1 591
-2%
|
1 579
-1%
|
1 575
0%
|
1 549
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(458)
|
(453)
|
(454)
|
(459)
|
(464)
|
(473)
|
(480)
|
(485)
|
(494)
|
(502)
|
(511)
|
(521)
|
(531)
|
(542)
|
(550)
|
(556)
|
(560)
|
(571)
|
(582)
|
(584)
|
(595)
|
(604)
|
(631)
|
(660)
|
(685)
|
(730)
|
(756)
|
(787)
|
(824)
|
(859)
|
(894)
|
(907)
|
(920)
|
(913)
|
(908)
|
(913)
|
(919)
|
(937)
|
(943)
|
(958)
|
(963)
|
|
| Selling, General & Administrative |
(458)
|
(453)
|
(454)
|
(459)
|
(464)
|
(473)
|
(480)
|
(485)
|
(494)
|
(502)
|
(511)
|
(521)
|
(531)
|
(542)
|
(550)
|
(556)
|
(560)
|
(571)
|
(582)
|
(584)
|
(595)
|
(604)
|
(632)
|
(660)
|
(685)
|
(730)
|
(756)
|
(787)
|
(826)
|
(861)
|
(895)
|
(907)
|
(920)
|
(912)
|
(907)
|
(913)
|
(919)
|
(937)
|
(943)
|
(958)
|
(963)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
196
N/A
|
203
+3%
|
210
+3%
|
216
+3%
|
230
+6%
|
243
+6%
|
252
+4%
|
256
+2%
|
257
+1%
|
269
+5%
|
277
+3%
|
284
+3%
|
287
+1%
|
295
+3%
|
305
+4%
|
314
+3%
|
319
+2%
|
329
+3%
|
341
+4%
|
341
0%
|
345
+1%
|
379
+10%
|
422
+12%
|
471
+11%
|
558
+18%
|
690
+24%
|
778
+13%
|
830
+7%
|
940
+13%
|
1 020
+9%
|
1 046
+3%
|
1 026
-2%
|
936
-9%
|
844
-10%
|
775
-8%
|
747
-4%
|
709
-5%
|
654
-8%
|
636
-3%
|
617
-3%
|
586
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(11)
|
(12)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(15)
|
(17)
|
(18)
|
(21)
|
(24)
|
(24)
|
(25)
|
(24)
|
(22)
|
(18)
|
(15)
|
(12)
|
(10)
|
(10)
|
(10)
|
(9)
|
(11)
|
(18)
|
(27)
|
(41)
|
(52)
|
(60)
|
(62)
|
(58)
|
(56)
|
(53)
|
(52)
|
(50)
|
(48)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
188
N/A
|
195
+4%
|
201
+3%
|
208
+3%
|
221
+6%
|
232
+5%
|
241
+4%
|
241
+0%
|
242
+0%
|
254
+5%
|
261
+3%
|
269
+3%
|
272
+1%
|
278
+2%
|
287
+3%
|
293
+2%
|
295
+1%
|
305
+3%
|
316
+4%
|
318
+0%
|
317
0%
|
354
+12%
|
401
+13%
|
452
+13%
|
547
+21%
|
681
+24%
|
769
+13%
|
824
+7%
|
928
+13%
|
1 002
+8%
|
1 019
+2%
|
985
-3%
|
884
-10%
|
784
-11%
|
713
-9%
|
688
-3%
|
653
-5%
|
601
-8%
|
584
-3%
|
567
-3%
|
538
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(73)
|
(76)
|
(78)
|
(80)
|
(85)
|
(89)
|
(92)
|
(93)
|
(88)
|
(90)
|
(93)
|
(90)
|
(84)
|
(67)
|
(56)
|
(59)
|
(59)
|
(55)
|
(56)
|
(56)
|
(57)
|
(68)
|
(76)
|
(85)
|
(113)
|
(145)
|
(168)
|
(174)
|
(197)
|
(224)
|
(235)
|
(237)
|
(214)
|
(189)
|
(170)
|
(165)
|
(153)
|
(140)
|
(136)
|
(133)
|
(129)
|
|
| Income from Continuing Operations |
115
|
119
|
123
|
128
|
136
|
143
|
149
|
148
|
154
|
164
|
168
|
179
|
188
|
211
|
231
|
234
|
236
|
250
|
260
|
261
|
260
|
286
|
325
|
366
|
434
|
536
|
602
|
650
|
731
|
779
|
784
|
748
|
671
|
596
|
543
|
523
|
500
|
461
|
448
|
434
|
409
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
115
N/A
|
119
+3%
|
124
+4%
|
128
+4%
|
136
+6%
|
144
+6%
|
149
+4%
|
149
+0%
|
155
+4%
|
164
+6%
|
169
+3%
|
192
+14%
|
201
+5%
|
223
+11%
|
243
+9%
|
235
-4%
|
236
+1%
|
250
+6%
|
260
+4%
|
262
+0%
|
260
-1%
|
286
+10%
|
326
+14%
|
367
+13%
|
435
+19%
|
537
+23%
|
602
+12%
|
651
+8%
|
730
+12%
|
776
+6%
|
780
+1%
|
744
-5%
|
667
-10%
|
593
-11%
|
541
-9%
|
520
-4%
|
498
-4%
|
458
-8%
|
446
-3%
|
432
-3%
|
407
-6%
|
|
| EPS (Diluted) |
2.56
N/A
|
2.67
+4%
|
2.81
+5%
|
2.9
+3%
|
3.14
+8%
|
3.32
+6%
|
3.45
+4%
|
3.47
+1%
|
3.59
+3%
|
3.82
+6%
|
3.99
+4%
|
4.51
+13%
|
4.78
+6%
|
5.33
+12%
|
5.82
+9%
|
5.62
-3%
|
5.79
+3%
|
6.12
+6%
|
6.38
+4%
|
6.4
+0%
|
6.33
-1%
|
7.01
+11%
|
7.98
+14%
|
8.97
+12%
|
10.66
+19%
|
13.18
+24%
|
14.78
+12%
|
16.07
+9%
|
18.2
+13%
|
19.45
+7%
|
19.7
+1%
|
18.7
-5%
|
17.06
-9%
|
15.15
-11%
|
13.86
-9%
|
13.35
-4%
|
12.97
-3%
|
11.95
-8%
|
11.68
-2%
|
11.3
-3%
|
10.81
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
