Insulet Corp
NASDAQ:PODD
Balance Sheet
Balance Sheet Decomposition
Insulet Corp
Insulet Corp
Balance Sheet
Insulet Corp
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
33
|
95
|
57
|
128
|
113
|
94
|
57
|
150
|
151
|
123
|
137
|
273
|
114
|
211
|
904
|
790
|
623
|
651
|
953
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
165
|
159
|
136
|
104
|
133
|
|
| Cash Equivalents |
8
|
33
|
95
|
57
|
128
|
113
|
94
|
57
|
150
|
151
|
123
|
137
|
273
|
114
|
126
|
740
|
631
|
487
|
547
|
820
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
161
|
168
|
175
|
162
|
40
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
5
|
13
|
15
|
17
|
23
|
33
|
33
|
40
|
43
|
29
|
53
|
77
|
83
|
84
|
161
|
206
|
360
|
366
|
|
| Accounts Receivables |
0
|
1
|
5
|
13
|
15
|
17
|
23
|
33
|
33
|
40
|
43
|
29
|
53
|
77
|
83
|
84
|
161
|
206
|
360
|
366
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
3
|
8
|
17
|
10
|
11
|
12
|
15
|
10
|
13
|
12
|
36
|
34
|
71
|
101
|
154
|
303
|
347
|
403
|
430
|
|
| Other Current Assets |
1
|
2
|
1
|
2
|
1
|
1
|
4
|
5
|
6
|
4
|
14
|
7
|
10
|
24
|
34
|
66
|
76
|
138
|
170
|
142
|
|
| Total Current Assets |
10
|
40
|
109
|
89
|
154
|
143
|
133
|
110
|
198
|
208
|
191
|
370
|
537
|
461
|
591
|
1 249
|
1 330
|
1 314
|
1 583
|
1 891
|
|
| PP&E Net |
7
|
17
|
21
|
18
|
16
|
13
|
19
|
25
|
32
|
37
|
42
|
46
|
108
|
258
|
416
|
494
|
546
|
626
|
693
|
760
|
|
| PP&E Gross |
7
|
17
|
21
|
18
|
16
|
13
|
19
|
25
|
32
|
37
|
0
|
46
|
108
|
258
|
416
|
494
|
546
|
626
|
693
|
760
|
|
| Accumulated Depreciation |
2
|
4
|
7
|
8
|
14
|
18
|
23
|
28
|
35
|
23
|
0
|
42
|
52
|
65
|
91
|
129
|
179
|
235
|
293
|
362
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
29
|
23
|
18
|
14
|
1
|
1
|
4
|
10
|
13
|
29
|
37
|
76
|
99
|
99
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
38
|
38
|
38
|
38
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
52
|
52
|
52
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
126
|
141
|
58
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
2
|
3
|
1
|
3
|
2
|
2
|
0
|
2
|
0
|
2
|
18
|
25
|
62
|
96
|
184
|
162
|
287
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
38
|
38
|
38
|
38
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
52
|
52
|
52
|
|
| Total Assets |
17
N/A
|
57
+240%
|
131
+129%
|
108
-17%
|
173
+60%
|
156
-10%
|
221
+42%
|
198
-10%
|
288
+45%
|
297
+3%
|
275
-7%
|
457
+66%
|
817
+79%
|
929
+14%
|
1 143
+23%
|
1 873
+64%
|
2 049
+9%
|
2 251
+10%
|
2 588
+15%
|
3 088
+19%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
2
|
4
|
5
|
7
|
6
|
5
|
11
|
9
|
19
|
15
|
15
|
13
|
24
|
26
|
55
|
54
|
38
|
31
|
19
|
20
|
|
| Accrued Liabilities |
1
|
4
|
5
|
7
|
10
|
10
|
13
|
19
|
20
|
25
|
37
|
41
|
59
|
81
|
98
|
133
|
163
|
249
|
378
|
413
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
|
| Current Portion of Long-Term Debt |
2
|
29
|
11
|
0
|
0
|
0
|
0
|
14
|
3
|
3
|
6
|
0
|
0
|
0
|
0
|
16
|
25
|
28
|
49
|
84
|
|
| Other Current Liabilities |
0
|
2
|
1
|
2
|
4
|
4
|
4
|
6
|
1
|
2
|
8
|
1
|
2
|
10
|
5
|
5
|
4
|
57
|
5
|
0
|
|
| Total Current Liabilities |
5
|
39
|
21
|
17
|
20
|
19
|
28
|
48
|
42
|
44
|
65
|
56
|
86
|
116
|
158
|
208
|
229
|
365
|
451
|
528
|
|
| Long-Term Debt |
8
|
0
|
16
|
60
|
89
|
69
|
109
|
104
|
119
|
166
|
172
|
333
|
566
|
592
|
888
|
1 044
|
1 249
|
1 374
|
1 366
|
1 296
|
|
| Other Liabilities |
0
|
0
|
1
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
9
|
21
|
18
|
15
|
36
|
38
|
52
|
|
| Total Liabilities |
13
N/A
|
39
+201%
|
39
-2%
|
80
+108%
|
111
+38%
|
90
-19%
|
139
+54%
|
154
+11%
|
163
+6%
|
213
+31%
|
241
+13%
|
394
+63%
|
658
+67%
|
717
+9%
|
1 067
+49%
|
1 269
+19%
|
1 493
+18%
|
1 775
+19%
|
1 856
+5%
|
1 876
+1%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
70
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
66
|
102
|
156
|
250
|
323
|
384
|
430
|
482
|
527
|
578
|
652
|
680
|
707
|
684
|
672
|
666
|
650
|
584
|
378
|
40
|
|
| Additional Paid In Capital |
0
|
0
|
248
|
278
|
385
|
450
|
512
|
526
|
651
|
662
|
686
|
744
|
866
|
899
|
749
|
1 264
|
1 208
|
1 041
|
1 103
|
1 184
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
37
|
23
|
9
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
5
|
7
|
17
|
15
|
22
|
|
| Total Equity |
4
N/A
|
18
+378%
|
92
+421%
|
28
-70%
|
62
+120%
|
66
+7%
|
83
+25%
|
44
-47%
|
125
+182%
|
84
-33%
|
34
-59%
|
63
+85%
|
159
+151%
|
212
+34%
|
76
-64%
|
604
+695%
|
556
-8%
|
476
-14%
|
733
+54%
|
1 212
+65%
|
|
| Total Liabilities & Equity |
17
N/A
|
57
+240%
|
131
+129%
|
108
-17%
|
173
+60%
|
156
-10%
|
221
+42%
|
198
-10%
|
288
+45%
|
297
+3%
|
275
-7%
|
457
+66%
|
817
+79%
|
929
+14%
|
1 143
+23%
|
1 873
+64%
|
2 049
+9%
|
2 251
+10%
|
2 588
+15%
|
3 088
+19%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
26
|
26
|
27
|
28
|
38
|
45
|
48
|
48
|
55
|
57
|
57
|
58
|
58
|
59
|
63
|
66
|
69
|
70
|
70
|
70
|
|