Pennant Group Inc
NASDAQ:PNTG
Intrinsic Value
The intrinsic value of one PNTG stock under the Base Case scenario is 28.86 USD. Compared to the current market price of 24.5 USD, Pennant Group Inc is Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Pennant Group Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Pennant Group Inc
Balance Sheet Decomposition
Pennant Group Inc
Current Assets | 122.9m |
Cash & Short-Term Investments | 24.2m |
Receivables | 81.3m |
Other Current Assets | 17.3m |
Non-Current Assets | 556.7m |
PP&E | 313.9m |
Intangibles | 225.3m |
Other Non-Current Assets | 17.5m |
Free Cash Flow Analysis
Pennant Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Pennant Group Inc
Revenue
|
695.2m
USD
|
Cost of Revenue
|
-553.1m
USD
|
Gross Profit
|
142.1m
USD
|
Operating Expenses
|
-107m
USD
|
Operating Income
|
35.1m
USD
|
Other Expenses
|
-12.5m
USD
|
Net Income
|
22.6m
USD
|
PNTG Profitability Score
Profitability Due Diligence
Pennant Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Pennant Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
PNTG Solvency Score
Solvency Due Diligence
Pennant Group Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Pennant Group Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PNTG Price Targets Summary
Pennant Group Inc
According to Wall Street analysts, the average 1-year price target for PNTG is 33.25 USD with a low forecast of 28.28 USD and a high forecast of 39.9 USD.
Dividends
Current shareholder yield for PNTG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PNTG stock under the Base Case scenario is 28.86 USD.
Compared to the current market price of 24.5 USD, Pennant Group Inc is Undervalued by 15%.