
CPI Card Group Inc
NASDAQ:PMTS

Intrinsic Value
The intrinsic value of one
PMTS
stock under the Base Case scenario is
53.16
USD.
Compared to the current market price of 25.62 USD,
CPI Card Group Inc
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CPI Card Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
CPI Card Group Inc
Balance Sheet Decomposition
CPI Card Group Inc
Current Assets | 203m |
Cash & Short-Term Investments | 33.5m |
Receivables | 85.5m |
Other Current Assets | 84m |
Non-Current Assets | 146.6m |
PP&E | 68.6m |
Intangibles | 57.6m |
Other Non-Current Assets | 20.3m |
Free Cash Flow Analysis
CPI Card Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CPI Card Group Inc
Revenue
|
480.6m
USD
|
Cost of Revenue
|
-309.4m
USD
|
Gross Profit
|
171.2m
USD
|
Operating Expenses
|
-108.4m
USD
|
Operating Income
|
62.8m
USD
|
Other Expenses
|
-43.3m
USD
|
Net Income
|
19.5m
USD
|
PMTS Profitability Score
Profitability Due Diligence
CPI Card Group Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
CPI Card Group Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
PMTS Solvency Score
Solvency Due Diligence
CPI Card Group Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
CPI Card Group Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PMTS Price Targets Summary
CPI Card Group Inc
According to Wall Street analysts, the average 1-year price target for
PMTS
is 38 USD
with a low forecast of 34.34 USD and a high forecast of 42 USD.
Dividends
Current shareholder yield for PMTS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PMTS
stock under the Base Case scenario is
53.16
USD.
Compared to the current market price of 25.62 USD,
CPI Card Group Inc
is
Undervalued by 52%.