Income Statement

Revenue

+1%

+23%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Jan-2009	Apr-2009	Jul-2009	Oct-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Jan-2026
Revenue
Interest Expense	6	5	4	3	3	3	3	3	3	3	3	3	3	4	3	3	4	3	4	4	3	3	3	3	3	4	7	9	11	11	11	11	10	10	10	9	9	10	12	14	15	16	16	16	15	14	13	12	11	12	12	13	14	14	14	14	14	14	15	14	14	14	14	14	14	14	12	11	10	11	13	15	15	16	16	16	16	15	14	13	13	13	16	20	25	29	32	32	32	31	29	25	20	15	12	11
Revenue	941 N/A	923 -2%	884 -4%	889 +1%	848 -5%	809 -5%	808 0%	841 +4%	905 +8%	984 +9%	1 041 +6%	1 090 +5%	1 141 +5%	1 180 +3%	1 229 +4%	1 270 +3%	1 302 +3%	1 386 +6%	1 461 +5%	1 513 +4%	1 535 +1%	1 518 -1%	1 546 +2%	1 624 +5%	1 715 +6%	1 791 +4%	1 842 +3%	1 840 0%	1 777 -3%	1 700 -4%	1 617 -5%	1 591 -2%	1 693 +6%	1 851 +9%	2 013 +9%	2 149 +7%	2 226 +4%	2 249 +1%	2 231 -1%	2 195 -2%	2 201 +0%	2 250 +2%	2 307 +3%	2 308 +0%	2 292 -1%	2 255 -2%	2 228 -1%	2 231 +0%	2 231 0%	2 280 +2%	2 378 +4%	2 509 +5%	2 603 +4%	2 652 +2%	2 654 +0%	2 606 -2%	2 574 -1%	2 572 0%	2 556 -1%	2 574 +1%	2 560 -1%	2 511 -2%	2 528 +1%	2 570 +2%	2 665 +4%	2 772 +4%	2 874 +4%	2 962 +3%	3 052 +3%	3 125 +2%	3 164 +1%	3 251 +3%	3 230 -1%	3 287 +2%	3 390 +3%	3 368 -1%	3 482 +3%	3 439 -1%	3 369 -2%	3 356 0%	3 364 +0%	3 531 +5%	3 811 +8%	4 088 +7%	4 270 +4%	4 310 +1%	4 210 -2%	4 099 -3%	3 995 -3%	3 934 -2%	3 961 +1%	3 954 0%	3 968 +0%	4 025 +1%	4 033 +0%	4 127 +2%
Gross Profit
Cost of Revenue	(846)	(834)	(802)	(807)	(778)	(750)	(755)	(784)	(836)	(904)	(954)	(1 000)	(1 047)	(1 082)	(1 123)	(1 155)	(1 176)	(1 241)	(1 302)	(1 346)	(1 374)	(1 363)	(1 383)	(1 444)	(1 515)	(1 582)	(1 636)	(1 643)	(1 596)	(1 533)	(1 462)	(1 438)	(1 526)	(1 662)	(1 807)	(1 932)	(2 004)	(2 028)	(2 017)	(1 984)	(1 990)	(2 036)	(2 087)	(2 088)	(2 075)	(2 040)	(2 015)	(2 018)	(2 017)	(2 062)	(2 153)	(2 274)	(2 360)	(2 409)	(2 415)	(2 378)	(2 352)	(2 347)	(2 329)	(2 333)	(2 308)	(2 260)	(2 272)	(2 315)	(2 420)	(2 521)	(2 616)	(2 695)	(2 768)	(2 838)	(2 873)	(2 953)	(2 940)	(2 986)	(3 078)	(3 056)	(3 140)	(3 105)	(3 046)	(3 042)	(3 064)	(3 212)	(3 464)	(3 709)	(3 865)	(3 905)	(3 816)	(3 717)	(3 629)	(3 567)	(3 582)	(3 563)	(3 567)	(3 616)	(3 626)	(3 715)
Gross Profit	96 N/A	89 -7%	81 -9%	81 +0%	71 -13%	59 -16%	53 -10%	57 +8%	69 +20%	80 +16%	87 +9%	90 +3%	94 +5%	98 +4%	106 +8%	115 +9%	126 +10%	145 +15%	159 +10%	167 +5%	162 -3%	155 -4%	164 +6%	179 +10%	199 +11%	210 +5%	206 -2%	197 -4%	181 -8%	167 -8%	155 -7%	153 -1%	167 +10%	188 +12%	207 +10%	217 +5%	222 +2%	221 -1%	215 -3%	212 -1%	211 0%	214 +2%	220 +3%	219 0%	217 -1%	215 -1%	213 -1%	214 +0%	214 +0%	217 +1%	226 +4%	235 +4%	242 +3%	243 +0%	240 -1%	228 -5%	222 -3%	225 +2%	227 +1%	242 +6%	252 +4%	251 -1%	256 +2%	255 0%	244 -4%	251 +3%	258 +3%	267 +3%	284 +7%	287 +1%	292 +2%	299 +2%	289 -3%	301 +4%	313 +4%	313 +0%	342 +9%	334 -3%	323 -3%	314 -3%	300 -5%	319 +7%	347 +9%	378 +9%	405 +7%	405 N/A	395 -3%	381 -3%	367 -4%	367 +0%	379 +3%	391 +3%	401 +2%	410 +2%	407 -1%	412 +1%
Operating Income
Operating Expenses	(65)	(69)	(72)	(74)	(73)	(71)	(65)	(65)	(92)	(66)	(68)	(70)	(73)	(74)	(76)	(76)	(76)	(78)	(78)	(81)	(83)	(81)	(82)	(85)	(89)	(95)	(101)	(103)	(101)	(97)	(93)	(92)	(97)	(103)	(107)	(110)	(112)	(113)	(113)	(114)	(114)	(115)	(116)	(118)	(117)	(118)	(117)	(113)	(112)	(111)	(114)	(119)	(121)	(122)	(123)	(119)	(116)	(116)	(121)	(124)	(128)	(130)	(126)	(128)	(132)	(135)	(139)	(143)	(145)	(146)	(148)	(154)	(153)	(153)	(153)	(153)	(147)	(146)	(144)	(149)	(155)	(161)	(167)	(174)	(179)	(177)	(176)	(198)	(176)	(180)	(191)	(197)	(198)	(202)	(199)	(202)
Selling, General & Administrative	(60)	(64)	(67)	(70)	(70)	(69)	(65)	(65)	(64)	(66)	(68)	(70)	(73)	(74)	(76)	(75)	(76)	(78)	(78)	(82)	(83)	(82)	(82)	(86)	(89)	(95)	(101)	(103)	(101)	(97)	(93)	(92)	(97)	(103)	(107)	(110)	(112)	(113)	(113)	(115)	(114)	(115)	(116)	(118)	(118)	(118)	(117)	(113)	(112)	(111)	(114)	(119)	(121)	(122)	(122)	(119)	(116)	(116)	(121)	(124)	(128)	(130)	(126)	(127)	(132)	(136)	(139)	(143)	(145)	(146)	(148)	(152)	(153)	(153)	(153)	(146)	(147)	(146)	(144)	(149)	(151)	(159)	(167)	(174)	(179)	(177)	(176)	(175)	(176)	(180)	(191)	(197)	(198)	(202)	(199)	(202)
Depreciation & Amortization	(5)	(5)	(5)	(4)	(3)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	(28)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	0	(3)	(2)	0	0	0	0	0	(23)	0	0	0	0	0	0	0	0
Operating Income	31 N/A	20 -35%	9 -54%	8 -16%	(2) N/A	(11) -391%	(12) -8%	(8) +37%	(23) -201%	14 N/A	19 +33%	19 +5%	21 +8%	24 +13%	30 +25%	39 +33%	51 +29%	67 +32%	80 +20%	86 +6%	79 -8%	73 -7%	81 +11%	94 +16%	110 +18%	115 +4%	105 -8%	94 -10%	80 -15%	70 -13%	62 -12%	61 -2%	71 +17%	85 +21%	100 +17%	107 +8%	110 +3%	108 -2%	102 -6%	97 -5%	97 -1%	99 +2%	104 +5%	102 -2%	99 -3%	97 -2%	97 -1%	101 +4%	102 +2%	107 +4%	112 +5%	117 +4%	121 +4%	121 -1%	117 -3%	110 -6%	105 -4%	110 +4%	106 -3%	117 +10%	125 +6%	122 -3%	130 +7%	128 -2%	112 -12%	115 +3%	118 +3%	124 +5%	140 +13%	142 +1%	144 +2%	145 +1%	137 -6%	148 +8%	159 +8%	160 +1%	196 +22%	188 -4%	180 -4%	165 -8%	145 -12%	158 +9%	180 +14%	205 +14%	226 +10%	228 +1%	219 -4%	184 -16%	190 +4%	187 -1%	188 +0%	194 +3%	203 +4%	208 +3%	207 0%	210 +1%
Pre-Tax Income
Interest Income Expense	(6)	(5)	(4)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(2)	(3)	(3)	(2)	(1)	(0)	1	2	3	4	5	5	6	6	6	4	1	(3)	(6)	(8)	(9)	(9)	(9)	(8)	(8)	(8)	(8)	(9)	(10)	(12)	(14)	(15)	(14)	(14)	(14)	(12)	(11)	(10)	(9)	(9)	(9)	(10)	(10)	(10)	(11)	(10)	(10)	(10)	(10)	(10)	(9)	(9)	(9)	(9)	(9)	(8)	(8)	(7)	(8)	(9)	(11)	(13)	(13)	(14)	(14)	(15)	(15)	(14)	(13)	(12)	(12)	(12)	(15)	(18)	(22)	(26)	(30)	(29)	(29)	(28)	(25)	(21)	(15)	(11)	(8)	(7)
Non-Reccuring Items	(10)	(10)	(13)	(42)	(37)	(54)	(59)	(28)	0	(13)	(9)	(10)	(21)	(43)	(39)	(38)	(28)	0	0	(1)	(1)	(1)	(2)	(1)	(1)	(1)	(2)	(3)	(11)	(11)	(9)	(8)	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	(4)	(10)	(11)	(11)	(9)	(3)	(2)	(2)	(2)	(3)	(5)	(7)	(6)	(4)	(2)	0	0	0	0	0	0	0	0	(2)	0	(8)	(8)	(6)	0	(2)	(3)	(3)	(5)	0	0	(2)	0	0	(23)	(23)	0	(34)	(20)	(20)	(25)	(14)	(5)	(5)	0
Total Other Income	2	2	2	2	2	2	3	3	2	2	1	1	1	0	(1)	(1)	(1)	0	0	0	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	1	1	1	1	0	(1)	(1)	(1)	(0)	1	1	1	2	1	1	1	(1)	(1)	0	1	2	2	2	1	0	1	(0)	(1)	(2)	(2)	(1)	2	2	1	1	(2)	(3)	(3)	(4)	(5)	(6)	(5)	(6)	(4)	(4)	(4)	(3)	(4)	(4)	(3)	(2)	(3)	(5)	(5)	(6)	(7)	(7)	(5)	(8)	(9)	(9)	(13)	(11)	(9)	(9)	(7)	(7)
Pre-Tax Income	17 N/A	6 -65%	(6) N/A	(36) -517%	(40) -13%	(66) -63%	(72) -9%	(35) +51%	(24) +33%	(1) +97%	8 N/A	8 +1%	(1) N/A	(21) -1 393%	(11) +47%	(0) +97%	23 N/A	69 +200%	83 +21%	89 +7%	82 -7%	76 -7%	84 +10%	98 +16%	114 +17%	117 +2%	103 -12%	88 -14%	63 -29%	52 -18%	45 -12%	45 -2%	63 +40%	77 +23%	90 +17%	98 +9%	102 +3%	99 -2%	92 -7%	86 -7%	84 -3%	87 +3%	91 +5%	89 -2%	87 -3%	84 -3%	85 +1%	87 +2%	84 -3%	89 +5%	93 +5%	100 +7%	109 +10%	109 0%	106 -2%	98 -8%	90 -7%	92 +2%	87 -5%	101 +16%	114 +13%	113 -1%	122 +8%	120 -2%	102 -15%	104 +2%	108 +3%	113 +5%	127 +12%	127 +0%	126 -1%	126 +0%	112 -12%	123 +11%	135 +10%	143 +5%	175 +23%	166 -5%	160 -4%	146 -9%	130 -10%	141 +8%	158 +12%	181 +14%	197 +9%	172 -13%	161 -6%	146 -9%	118 -20%	131 +11%	130 -1%	138 +7%	164 +19%	184 +12%	188 +2%	196 +4%
Net Income
Tax Provision	(7)	(3)	2	13	15	24	27	14	11	2	(39)	(39)	(38)	(39)	(1)	(1)	(2)	(1)	17	13	11	8	(19)	(20)	(25)	(25)	(19)	(15)	(6)	(3)	1	3	0	1	(1)	(2)	(2)	(2)	(3)	(4)	(6)	(7)	(29)	(28)	(28)	(26)	(3)	(4)	(1)	(4)	(6)	(7)	(11)	(12)	(12)	(12)	(12)	(11)	(11)	(11)	(11)	(10)	(10)	(10)	(9)	(11)	(11)	(13)	(15)	(16)	(10)	(10)	(7)	(8)	(19)	(20)	(24)	(23)	(22)	(20)	(19)	(20)	(20)	(24)	(27)	(22)	(22)	(20)	(16)	(20)	(18)	(18)	(22)	(21)	(15)	(19)
Income from Continuing Operations	10	3	(4)	(23)	(26)	(41)	(45)	(21)	(13)	1	(32)	(31)	(39)	(60)	(12)	(2)	21	68	101	102	94	84	66	78	90	92	84	74	57	49	46	47	63	78	90	97	100	98	89	82	78	80	62	61	59	59	82	83	84	85	87	93	98	97	94	86	79	81	76	90	103	102	112	110	93	94	96	100	112	110	116	117	105	116	116	122	151	143	139	126	111	121	138	157	171	149	139	126	102	111	112	120	143	163	173	177
Net Income (Common)	10 N/A	3 -66%	(4) N/A	(46) -1 032%	(49) -6%	(65) -31%	(68) -5%	(21) +69%	(13) +40%	1 N/A	(32) N/A	(31) +2%	(39) -26%	(60) -53%	(12) +79%	(2) +86%	21 N/A	68 +219%	100 +47%	101 +1%	93 -8%	83 -10%	66 -21%	78 +19%	90 +15%	92 +2%	84 -8%	74 -12%	57 -23%	49 -14%	46 -5%	47 +2%	63 +33%	78 +24%	90 +15%	97 +8%	100 +3%	98 -2%	89 -8%	82 -8%	78 -5%	80 +2%	62 -22%	61 -2%	59 -3%	59 -1%	82 +41%	83 +1%	84 +1%	85 +2%	87 +2%	93 +6%	98 +6%	97 -1%	94 -3%	86 -9%	79 -8%	81 +3%	76 -6%	90 +18%	103 +14%	102 0%	112 +10%	(15) N/A	(32) -116%	(31) +3%	13 N/A	134 +928%	146 +9%	145 -1%	109 -25%	117 +8%	106 -10%	117 +10%	118 +1%	123 +4%	152 +24%	143 -5%	139 -3%	126 -9%	111 -12%	121 +9%	138 +14%	157 +14%	171 +9%	149 -13%	139 -7%	126 -9%	102 -19%	111 +9%	112 +1%	120 +7%	143 +19%	163 +14%	173 +6%	177 +2%
EPS (Diluted)	0.23 N/A	0.08 -65%	-0.1 N/A	-1.1 -1 000%	-1.16 -5%	-1.52 -31%	-1.6 -5%	-0.5 +69%	-0.3 +40%	0.03 N/A	-0.74 N/A	-0.72 +3%	-0.9 -25%	-1.38 -53%	-0.29 +79%	-0.05 +83%	0.45 N/A	1.43 +218%	2.16 +51%	2.17 +0%	1.99 -8%	1.79 -10%	1.41 -21%	1.66 +18%	1.95 +17%	2.15 +10%	1.92 -11%	1.86 -3%	1.43 -23%	1.22 -15%	1.17 -4%	1.18 +1%	1.53 +30%	1.89 +24%	2.19 +16%	2.36 +8%	2.44 +3%	2.57 +5%	2.3 -11%	2.33 +1%	2.19 -6%	2.25 +3%	1.75 -22%	1.71 -2%	1.69 -1%	1.69 N/A	2.36 +40%	2.4 +2%	2.41 +0%	2.45 +2%	2.52 +3%	2.68 +6%	2.84 +6%	2.82 -1%	2.74 -3%	2.5 -9%	2.33 -7%	2.38 +2%	2.24 -6%	2.61 +17%	2.95 +13%	2.96 +0%	3.24 +9%	-0.43 N/A	-0.91 -112%	-0.91 N/A	0.38 N/A	4.13 +987%	4.65 +13%	4.72 +2%	3.49 -26%	3.9 +12%	3.52 -10%	3.9 +11%	3.92 +1%	4.15 +6%	5.17 +25%	4.92 -5%	4.76 -3%	4.39 -8%	3.91 -11%	4.29 +10%	4.86 +13%	5.55 +14%	6.05 +9%	5.33 -12%	4.95 -7%	4.49 -9%	3.62 -19%	3.99 +10%	4.01 +1%	4.31 +7%	5.15 +19%	5.9 +15%	6.26 +6%	6.46 +3%

Income Statement Balance Sheet Cash Flow Statement

Plexus Corp
NASDAQ:PLXS

Income Statement

Earnings Waterfall
Plexus Corp

Income Statement
Plexus Corp

See Also

Company

Help

Tools

Stocks

Plexus Corp NASDAQ:PLXS

Income Statement

Earnings Waterfall Plexus Corp

Income Statement Plexus Corp

See Also

Company

Help

Tools

Stocks

Plexus Corp
NASDAQ:PLXS

Earnings Waterfall
Plexus Corp

Income Statement
Plexus Corp