Plexus Corp
NASDAQ:PLXS

Watchlist Manager
Plexus Corp Logo
Plexus Corp
NASDAQ:PLXS
Watchlist
Price: 158.04 USD -2.23% Market Closed
Market Cap: 4.3B USD
Have any thoughts about
Plexus Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

4B
+0.7%
Revenue
Growth Rates:
1 Year
-6%
3 Years
+18%
5 Years
+25%
7 Years
+57%
10 Years
+67%
188m
+0.3%
Operating Income
Growth Rates:
1 Year
-14%
3 Years
+5%
5 Years
+31%
7 Years
+45%
10 Years
+68%
111.8m
+0.8%
Net Income
Growth Rates:
1 Year
-20%
3 Years
-19%
5 Years
+3%
7 Years
0%
10 Years
+28%

Earnings Waterfall
Plexus Corp

Revenue
4B USD
Cost of Revenue
-3.6B USD
Gross Profit
378.5m USD
Operating Expenses
-190.5m USD
Operating Income
188m USD
Other Expenses
-76.2m USD
Net Income
111.8m USD

Income Statement
Plexus Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 378
N/A
2 509
+5%
2 603
+4%
2 652
+2%
2 654
+0%
2 606
-2%
2 574
-1%
2 572
0%
2 556
-1%
2 574
+1%
2 560
-1%
2 511
-2%
2 528
+1%
2 570
+2%
2 665
+4%
2 772
+4%
2 874
+4%
2 962
+3%
3 052
+3%
3 125
+2%
3 164
+1%
3 251
+3%
3 230
-1%
3 287
+2%
3 390
+3%
3 368
-1%
3 482
+3%
3 439
-1%
3 369
-2%
3 356
0%
3 364
+0%
3 531
+5%
3 811
+8%
4 088
+7%
4 270
+4%
4 310
+1%
4 210
-2%
4 099
-3%
3 995
-3%
3 934
-2%
3 961
+1%
Gross Profit
Cost of Revenue
(2 153)
(2 274)
(2 360)
(2 409)
(2 415)
(2 378)
(2 352)
(2 347)
(2 329)
(2 333)
(2 308)
(2 260)
(2 272)
(2 315)
(2 420)
(2 521)
(2 616)
(2 695)
(2 768)
(2 838)
(2 873)
(2 953)
(2 940)
(2 986)
(3 078)
(3 056)
(3 140)
(3 105)
(3 046)
(3 042)
(3 064)
(3 212)
(3 464)
(3 709)
(3 865)
(3 905)
(3 816)
(3 717)
(3 629)
(3 567)
(3 582)
Gross Profit
226
N/A
235
+4%
242
+3%
243
+0%
240
-1%
228
-5%
222
-3%
225
+2%
227
+1%
242
+6%
252
+4%
251
-1%
256
+2%
255
0%
244
-4%
251
+3%
258
+3%
267
+3%
284
+7%
287
+1%
292
+2%
299
+2%
289
-3%
301
+4%
313
+4%
313
+0%
342
+9%
334
-3%
323
-3%
314
-3%
300
-5%
319
+7%
347
+9%
378
+9%
405
+7%
405
N/A
395
-3%
381
-3%
367
-4%
367
+0%
379
+3%
Operating Income
Operating Expenses
(114)
(119)
(121)
(122)
(123)
(119)
(116)
(116)
(121)
(124)
(128)
(130)
(126)
(128)
(132)
(135)
(139)
(143)
(145)
(146)
(148)
(154)
(153)
(153)
(153)
(153)
(147)
(146)
(144)
(149)
(155)
(161)
(167)
(174)
(179)
(177)
(176)
(198)
(176)
(180)
(191)
Selling, General & Administrative
(114)
(119)
(121)
(122)
(122)
(119)
(116)
(116)
(121)
(124)
(128)
(130)
(126)
(127)
(132)
(136)
(139)
(143)
(145)
(146)
(148)
(152)
(153)
(153)
(153)
(146)
(147)
(146)
(144)
(149)
(151)
(159)
(167)
(174)
(179)
(177)
(176)
(175)
(176)
(180)
(191)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
(3)
(2)
0
0
0
0
0
(23)
0
0
0
Operating Income
112
N/A
117
+5%
121
+4%
121
-1%
117
-3%
110
-6%
105
-4%
110
+4%
106
-3%
117
+10%
125
+6%
122
-3%
130
+7%
128
-2%
112
-12%
115
+3%
118
+3%
124
+5%
140
+13%
142
+1%
144
+2%
145
+1%
137
-6%
148
+8%
159
+8%
160
+1%
196
+22%
188
-4%
180
-4%
165
-8%
145
-12%
158
+9%
180
+14%
205
+14%
226
+10%
228
+1%
219
-4%
184
-16%
190
+4%
187
-1%
188
+0%
Pre-Tax Income
Interest Income Expense
(9)
(10)
(10)
(10)
(11)
(10)
(10)
(10)
(10)
(10)
(9)
(9)
(9)
(9)
(9)
(8)
(8)
(7)
(8)
(9)
(11)
(13)
(13)
(14)
(14)
(15)
(15)
(14)
(13)
(12)
(12)
(12)
(15)
(18)
(22)
(26)
(30)
(29)
(29)
(28)
(25)
Non-Reccuring Items
(11)
(9)
(3)
(2)
(2)
(2)
(3)
(5)
(7)
(6)
(4)
(2)
0
0
0
0
0
0
0
0
(2)
0
(8)
(8)
(6)
0
(2)
(3)
(3)
(5)
0
0
(2)
0
0
(23)
(23)
0
(34)
(20)
(20)
Total Other Income
2
2
1
0
1
(0)
(1)
(2)
(2)
(1)
2
2
1
1
(2)
(3)
(3)
(4)
(5)
(6)
(5)
(6)
(4)
(4)
(4)
(3)
(4)
(4)
(3)
(2)
(3)
(5)
(5)
(6)
(7)
(7)
(5)
(8)
(9)
(9)
(13)
Pre-Tax Income
93
N/A
100
+7%
109
+10%
109
0%
106
-2%
98
-8%
90
-7%
92
+2%
87
-5%
101
+16%
114
+13%
113
-1%
122
+8%
120
-2%
102
-15%
104
+2%
108
+3%
113
+5%
127
+12%
127
+0%
126
-1%
126
+0%
112
-12%
123
+11%
135
+10%
143
+5%
175
+23%
166
-5%
160
-4%
146
-9%
130
-10%
141
+8%
158
+12%
181
+14%
197
+9%
172
-13%
161
-6%
146
-9%
118
-20%
131
+11%
130
-1%
Net Income
Tax Provision
(6)
(7)
(11)
(12)
(12)
(12)
(12)
(11)
(11)
(11)
(11)
(10)
(10)
(10)
(9)
(11)
(11)
(13)
(15)
(16)
(10)
(10)
(7)
(8)
(19)
(20)
(24)
(23)
(22)
(20)
(19)
(20)
(20)
(24)
(27)
(22)
(22)
(20)
(16)
(20)
(18)
Income from Continuing Operations
87
93
98
97
94
86
79
81
76
90
103
102
112
110
93
94
96
100
112
110
116
117
105
116
116
122
151
143
139
126
111
121
138
157
171
149
139
126
102
111
112
Net Income (Common)
87
N/A
93
+6%
98
+6%
97
-1%
94
-3%
86
-9%
79
-8%
81
+3%
76
-6%
90
+18%
103
+14%
102
0%
112
+10%
(15)
N/A
(32)
-116%
(31)
+3%
13
N/A
134
+928%
146
+9%
145
-1%
109
-25%
117
+8%
106
-10%
117
+10%
118
+1%
123
+4%
152
+24%
143
-5%
139
-3%
126
-9%
111
-12%
121
+9%
138
+14%
157
+14%
171
+9%
149
-13%
139
-7%
126
-9%
102
-19%
111
+9%
112
+1%
EPS (Diluted)
2.52
N/A
2.68
+6%
2.84
+6%
2.82
-1%
2.74
-3%
2.5
-9%
2.33
-7%
2.38
+2%
2.24
-6%
2.61
+17%
2.95
+13%
2.96
+0%
3.24
+9%
-0.43
N/A
-0.91
-112%
-0.91
N/A
0.38
N/A
4.13
+987%
4.65
+13%
4.72
+2%
3.49
-26%
3.9
+12%
3.52
-10%
3.9
+11%
3.92
+1%
4.15
+6%
5.17
+25%
4.92
-5%
4.76
-3%
4.39
-8%
3.91
-11%
4.29
+10%
4.86
+13%
5.55
+14%
6.05
+9%
5.33
-12%
4.95
-7%
4.49
-9%
3.62
-19%
3.99
+10%
4.01
+1%

See Also

Summary
PLXS intrinsic value, competitors valuation, and company profile.
DCF Valuation
PLXS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PLXS stock valuation using valuation multiples.
Wall Street Estimates
PLXS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PLXS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.