Plby Group Inc
NASDAQ:PLBY

Watchlist Manager
Plby Group Inc Logo
Plby Group Inc
NASDAQ:PLBY
Watchlist
Price: 1.1 USD -6.78% Market Closed
Market Cap: 103.1m USD

Intrinsic Value

The intrinsic value of one PLBY stock under the Base Case scenario is 0.87 USD. Compared to the current market price of 1.1 USD, Plby Group Inc is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PLBY Intrinsic Value
0.87 USD
Overvaluation 21%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Plby Group Inc

PLBY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for PLBY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Plby Group Inc
NASDAQ:PLBY
US
Textiles, Apparel & Luxury Goods
Market Cap
103.1m USD
IPO
Jun 1, 2020
US
Textiles, Apparel & Luxury Goods
Market Cap
103.1m USD
IPO
Jun 1, 2020
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PLBY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Plby Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Plby Group Inc

Current Assets 90.3m
Cash & Short-Term Investments 9.5m
Receivables 6.3m
Other Current Assets 74.4m
Non-Current Assets 181.3m
PP&E 9.4m
Intangibles 161.9m
Other Non-Current Assets 10m
Efficiency

Free Cash Flow Analysis
Plby Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Plby Group Inc

Revenue
100.5m USD
Cost of Revenue
-35.1m USD
Gross Profit
65.4m USD
Operating Expenses
-88.7m USD
Operating Income
-23.3m USD
Other Expenses
-63.7m USD
Net Income
-87.1m USD
Fundamental Scores

PLBY Profitability Score
Profitability Due Diligence

Plby Group Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Declining ROIC
Negative ROIC
Negative Revenue Growth Forecast
18/100
Profitability
Score

Plby Group Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

PLBY Solvency Score
Solvency Due Diligence

Plby Group Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
30/100
Solvency
Score

Plby Group Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PLBY Price Targets Summary
Plby Group Inc

Wall Street analysts forecast PLBY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PLBY is 2.09 USD with a low forecast of 1.11 USD and a high forecast of 3.15 USD.

Lowest
Price Target
1.11 USD
1% Upside
Average
Price Target
2.09 USD
90% Upside
Highest
Price Target
3.15 USD
186% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Plby Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for PLBY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

PLBY Insider Trading
Buy and sell transactions by insiders

PLBY News

Other Videos
What is the Intrinsic Value of one PLBY stock?

The intrinsic value of one PLBY stock under the Base Case scenario is 0.87 USD.

Is PLBY stock undervalued or overvalued?

Compared to the current market price of 1.1 USD, Plby Group Inc is Overvalued by 21%.

Back to Top