Plby Group Inc
NASDAQ:PLBY

Watchlist Manager
Plby Group Inc Logo
Plby Group Inc
NASDAQ:PLBY
Watchlist
Price: 1.65 USD -1.2% Market Closed
Market Cap: 147.8m USD
Have any thoughts about
Plby Group Inc?
Write Note

Income Statement

Earnings Waterfall
Plby Group Inc

Revenue
100.5m USD
Cost of Revenue
-35.1m USD
Gross Profit
65.4m USD
Operating Expenses
-88.7m USD
Operating Income
-23.3m USD
Other Expenses
-63.7m USD
Net Income
-87.1m USD

Income Statement
Plby Group Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
148
N/A
159
+7%
174
+10%
197
+13%
247
+25%
273
+11%
271
-1%
277
+2%
267
-3%
215
-19%
202
-6%
172
-15%
143
-17%
136
-5%
121
-11%
101
-17%
Gross Profit
Cost of Revenue
(74)
(78)
(82)
(91)
(114)
(124)
(120)
(132)
(130)
(114)
(105)
(78)
(55)
(47)
(41)
(35)
Gross Profit
73
N/A
81
+10%
92
+13%
106
+16%
132
+25%
149
+13%
151
+1%
145
-4%
137
-5%
101
-26%
97
-4%
94
-4%
88
-6%
89
+1%
80
-11%
65
-18%
Operating Income
Operating Expenses
(60)
(74)
(90)
(114)
(201)
(204)
(204)
(209)
(161)
(159)
(161)
(143)
(120)
(103)
(99)
(89)
Selling, General & Administrative
(59)
(73)
(90)
(114)
(200)
(203)
(212)
(217)
(161)
(168)
(162)
(143)
(120)
(102)
(98)
(89)
Other Operating Expenses
(1)
(1)
(1)
(1)
(1)
(1)
8
8
1
9
1
0
(0)
0
(1)
(0)
Operating Income
14
N/A
7
-52%
1
-82%
(9)
N/A
(69)
-705%
(55)
+20%
(52)
+5%
(64)
-22%
(23)
+64%
(57)
-147%
(64)
-11%
(49)
+23%
(32)
+35%
(13)
+58%
(19)
-44%
(23)
-21%
Pre-Tax Income
Interest Income Expense
(14)
(13)
(12)
(13)
(13)
(14)
(16)
(17)
(18)
(19)
(21)
(23)
(23)
(25)
(32)
(32)
Non-Reccuring Items
0
0
(1)
(1)
(1)
(3)
(6)
(303)
(304)
(306)
(442)
(146)
(152)
(153)
(15)
(36)
Total Other Income
2
2
2
2
2
1
3
12
9
6
14
6
7
10
(0)
1
Pre-Tax Income
2
N/A
(4)
N/A
(10)
-125%
(20)
-100%
(81)
-301%
(71)
+12%
(72)
-2%
(372)
-417%
(336)
+10%
(376)
-12%
(512)
-36%
(213)
+58%
(200)
+6%
(181)
+10%
(66)
+63%
(90)
-36%
Net Income
Tax Provision
(7)
(3)
(3)
(2)
3
3
6
48
58
57
66
23
14
12
1
(1)
Income from Continuing Operations
(5)
(8)
(13)
(22)
(78)
(67)
(66)
(323)
(278)
(319)
(446)
(189)
(186)
(169)
(66)
(91)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(5)
N/A
(8)
-48%
(13)
-67%
(22)
-68%
(78)
-251%
(67)
+14%
(67)
+1%
(324)
-386%
(278)
+14%
(321)
-16%
(447)
-39%
(189)
+58%
(180)
+5%
(161)
+11%
(60)
+62%
(87)
-44%
EPS (Diluted)
-0.13
N/A
-0.26
-100%
-0.35
-35%
-0.52
-49%
-2.04
-292%
-1.41
+31%
-1.42
-1%
-6.89
-385%
-5.86
+15%
-4.42
+25%
-5.95
-35%
-2.55
+57%
-2.52
+1%
-2.21
+12%
-0.81
+63%
-1.16
-43%

See Also

Discover More