Photronics Inc
NASDAQ:PLAB

Watchlist Manager
Photronics Inc Logo
Photronics Inc
NASDAQ:PLAB
Watchlist
Price: 21.72 USD 3.38% Market Closed
Market Cap: 1.4B USD

Relative Value

The Relative Value of one PLAB stock under the Base Case scenario is 25.41 USD. Compared to the current market price of 21.72 USD, Photronics Inc is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLAB Relative Value
Base Case
25.41 USD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
64
Median 3Y
1.6
Median 5Y
1.4
Industry
3.1
Forward
1.5
vs History
91
vs Industry
51
Median 3Y
11
Median 5Y
13.6
Industry
26.1
Forward
10.1
vs History
82
vs Industry
60
Median 3Y
5.3
Median 5Y
5.4
Industry
16.8
vs History
83
vs Industry
42
Median 3Y
11.6
Median 5Y
11
Industry
21.5
vs History
51
vs Industry
62
Median 3Y
1.3
Median 5Y
1.2
Industry
2.2
vs History
83
vs Industry
73
Median 3Y
1
Median 5Y
1
Industry
3
Forward
0.8
vs History
91
vs Industry
78
Median 3Y
2.8
Median 5Y
3.6
Industry
10.1
vs History
91
vs Industry
63
Median 3Y
2.8
Median 5Y
3.3
Industry
15.4
Forward
2.4
vs History
90
vs Industry
55
Median 3Y
3.8
Median 5Y
5.3
Industry
20.5
Forward
3.3
vs History
95
vs Industry
61
Median 3Y
3.3
Median 5Y
3.6
Industry
15.8
vs History
90
vs Industry
41
Median 3Y
6.2
Median 5Y
6.8
Industry
20.3
vs History
56
vs Industry
59
Median 3Y
1
Median 5Y
0.8
Industry
2.1

Multiples Across Competitors

PLAB Competitors Multiples
Photronics Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Photronics Inc
NASDAQ:PLAB
1.4B USD 1.6 9.4 2.5 3.4
US
Brooks Automation Inc
LSE:0HQ1
317.9B USD 489.4 -1 964.7 11 052.1 -5 447.9
NL
ASML Holding NV
AEX:ASML
265.3B EUR 9.4 35 25.8 28.4
US
Applied Materials Inc
NASDAQ:AMAT
127.7B USD 4.6 20.1 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
100.2B USD 6.2 23.3 19.1 20.6
US
KLA Corp
NASDAQ:KLAC
96.7B USD 8.9 30.2 20.9 22.8
JP
Tokyo Electron Ltd
TSE:8035
10.2T JPY 4.4 19.4 13.8 15
JP
Advantest Corp
TSE:6857
5.9T JPY 8.6 43.2 27.3 31.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
228.9B CNY 8.2 41.7 36.1 36.1
NL
ASM International NV
AEX:ASM
22.6B EUR 7.7 33 22.2 27.6
JP
Disco Corp
TSE:6146
3.6T JPY 9.5 29.7 19.2 20.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Photronics Inc
NASDAQ:PLAB
Average EV/EBITDA: 1 023.1
2.5
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
11 052.1
78%
141.7
NL
ASML Holding NV
AEX:ASML
25.8
18%
1.4
US
Applied Materials Inc
NASDAQ:AMAT
14.7
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
19.1
16%
1.2
US
KLA Corp
NASDAQ:KLAC
20.9
14%
1.5
JP
Tokyo Electron Ltd
TSE:8035
13.8
23%
0.6
JP
Advantest Corp
TSE:6857
27.3
47%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
39%
0.9
NL
ASM International NV
AEX:ASM
22.2
21%
1.1
JP
Disco Corp
TSE:6146
19.2
23%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Photronics Inc
NASDAQ:PLAB
Average EV/EBIT: 22.2
3.4
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 447.9 N/A N/A
NL
ASML Holding NV
AEX:ASML
28.4
18%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20.6
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.8
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15
N/A N/A
JP
Advantest Corp
TSE:6857
31.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
34%
1.1
NL
ASM International NV
AEX:ASM
27.6
24%
1.2
JP
Disco Corp
TSE:6146
20.6
N/A N/A