Progyny Inc
NASDAQ:PGNY

Watchlist Manager
Progyny Inc Logo
Progyny Inc
NASDAQ:PGNY
Watchlist
Price: 14.14 USD 1.73%
Market Cap: 1.3B USD
Have any thoughts about
Progyny Inc?
Write Note

Income Statement

Earnings Waterfall
Progyny Inc

Revenue
1.1B USD
Cost of Revenue
-882.8m USD
Gross Profit
250.2m USD
Operating Expenses
-179m USD
Operating Income
71.2m USD
Other Expenses
-8.5m USD
Net Income
62.8m USD

Income Statement
Progyny Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
105
N/A
130
+24%
160
+23%
194
+21%
230
+19%
264
+15%
272
+3%
310
+14%
345
+11%
386
+12%
450
+17%
473
+5%
501
+6%
551
+10%
617
+12%
700
+13%
787
+12%
873
+11%
958
+10%
1 033
+8%
1 089
+5%
1 108
+2%
1 133
+2%
Gross Profit
Cost of Revenue
(86)
(105)
(129)
(155)
(184)
(211)
(219)
(249)
(275)
(304)
(350)
(366)
(389)
(435)
(487)
(552)
(620)
(680)
(748)
(807)
(850)
(866)
(883)
Gross Profit
19
N/A
25
+31%
32
+26%
39
+23%
46
+16%
52
+15%
53
+1%
61
+16%
70
+15%
82
+18%
100
+21%
108
+8%
112
+4%
116
+4%
130
+12%
148
+13%
167
+13%
193
+15%
210
+9%
226
+8%
239
+6%
243
+2%
250
+3%
Operating Income
Operating Expenses
(23)
(24)
(28)
(31)
(33)
(42)
(46)
(53)
(61)
(66)
(71)
(74)
(80)
(96)
(113)
(128)
(144)
(155)
(165)
(175)
(177)
(177)
(179)
Selling, General & Administrative
(23)
(24)
(28)
(31)
(33)
(40)
(44)
(51)
(61)
(65)
(70)
(73)
(80)
(96)
(113)
(128)
(144)
(155)
(165)
(175)
(177)
(177)
(179)
Other Operating Expenses
0
0
0
0
0
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(4)
N/A
2
N/A
4
+180%
8
+93%
12
+49%
10
-17%
7
-35%
8
+26%
9
+12%
16
+78%
29
+78%
34
+15%
32
-4%
21
-37%
18
-14%
20
+13%
23
+18%
38
+65%
45
+17%
52
+15%
62
+20%
66
+6%
71
+8%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
1
1
0
0
1
2
2
3
3
3
3
Non-Reccuring Items
0
0
0
(0)
(2)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(3)
(3)
(4)
(14)
(18)
(17)
(17)
(6)
0
0
0
(0)
(0)
(1)
(1)
(0)
0
1
2
4
5
8
10
Pre-Tax Income
(7)
N/A
(2)
+68%
1
N/A
(6)
N/A
(9)
-39%
(7)
+14%
(10)
-36%
3
N/A
9
+200%
17
+90%
30
+79%
34
+15%
32
-4%
21
-37%
18
-15%
20
+14%
24
+23%
41
+67%
49
+20%
59
+19%
71
+21%
77
+9%
85
+10%
Net Income
Tax Provision
2
1
1
0
0
(0)
0
0
38
41
48
56
33
35
28
22
6
2
0
(7)
(9)
(16)
(22)
Income from Continuing Operations
(5)
(1)
1
(6)
(9)
(8)
(10)
3
47
58
78
90
66
56
46
42
30
43
49
52
62
61
63
Net Income (Common)
(6)
N/A
(4)
+27%
1
N/A
(6)
N/A
(9)
-48%
(5)
+42%
(10)
-102%
3
N/A
47
+1 503%
58
+24%
78
+34%
90
+15%
66
-27%
56
-16%
46
-18%
42
-8%
30
-28%
43
+42%
49
+14%
52
+5%
62
+19%
61
-1%
63
+2%
EPS (Diluted)
-0.06
N/A
-0.05
+17%
0.02
N/A
-0.07
N/A
-0.1
-43%
-0.06
+40%
-0.12
-100%
0.03
N/A
0.47
+1 467%
0.58
+23%
0.78
+34%
0.9
+15%
0.66
-27%
0.56
-15%
0.46
-18%
0.42
-9%
0.3
-29%
0.43
+43%
0.49
+14%
0.52
+6%
0.62
+19%
0.61
-2%
0.63
+3%

See Also

Discover More