PepsiCo Inc
NASDAQ:PEP

Watchlist Manager
PepsiCo Inc Logo
PepsiCo Inc
NASDAQ:PEP
Watchlist
Price: 159.86 USD 0.71% Market Closed
Market Cap: 219.3B USD
Have any thoughts about
PepsiCo Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
PepsiCo Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
6 986
6 558
6 562
6 569
5 094
5 501
5 215
5 234
6 695
6 379
6 763
6 868
7 020
4 908
4 932
4 644
4 997
12 559
12 628
12 841
12 442
7 353
7 282
6 897
7 094
7 175
7 547
8 261
8 197
7 679
10 229
9 303
9 784
8 978
6 649
7 974
8 366
9 155
9 264
9 587
9 416
Depreciation & Amortization
2 642
2 625
2 589
2 538
2 475
2 416
2 401
2 385
2 383
2 368
2 364
2 355
2 361
2 369
2 388
2 408
2 401
2 399
2 401
2 385
2 397
2 432
2 467
2 498
2 529
2 548
2 575
2 639
2 680
2 710
2 705
2 692
2 701
2 763
2 798
2 836
2 882
2 948
2 999
3 059
3 093
Change in Deffered Taxes
(1 000)
(19)
(100)
(12)
175
78
116
155
177
452
562
463
451
619
540
322
(274)
(531)
(365)
(143)
273
453
262
341
354
361
444
472
526
298
447
127
(285)
(873)
(1 052)
(652)
(208)
(271)
(233)
(399)
(490)
Stock-Based Compensation
0
297
441
441
0
295
432
418
0
284
410
427
0
292
443
438
0
256
379
374
0
237
359
338
0
264
383
408
0
301
447
457
0
343
511
522
0
380
563
563
0
Other Non-Cash Items
680
452
367
328
1 750
2 011
2 239
2 237
786
498
146
161
74
2 926
1 447
2 148
2 202
(5 553)
(4 342)
(5 407)
(5 438)
(373)
(317)
(39)
(53)
190
9
(256)
(272)
(164)
(2 629)
(1 006)
(745)
1 190
4 088
2 720
2 530
1 758
1 793
1 404
1 706
Cash Taxes Paid
0
1 847
0
0
0
0
0
0
0
1 393
0
0
0
1 962
0
0
0
1 203
0
0
0
2 226
0
0
0
1 770
0
0
0
1 933
0
0
0
2 766
0
0
0
2 532
0
0
0
Cash Interest Paid
0
925
0
0
0
0
0
0
0
1 102
0
0
0
1 123
0
0
0
1 388
0
0
0
1 076
0
0
0
1 156
0
0
0
1 184
0
0
0
1 043
0
0
0
1 401
0
0
0
Change in Working Capital
411
890
1 177
1 172
1 094
858
644
915
588
966
330
(40)
20
(792)
(393)
(656)
(651)
541
57
40
72
(216)
(449)
26
785
339
68
375
(7)
1 093
1 409
41
(167)
(1 247)
(1 890)
(1 929)
(1 435)
(148)
(1 030)
(913)
(1 693)
Cash from Operating Activities
9 719
N/A
10 506
+8%
10 595
+1%
10 595
N/A
10 588
0%
10 864
+3%
10 615
-2%
10 926
+3%
10 629
-3%
10 663
+0%
10 165
-5%
9 807
-4%
9 926
+1%
10 030
+1%
8 914
-11%
8 866
-1%
8 675
-2%
9 415
+9%
10 379
+10%
9 716
-6%
9 746
+0%
9 649
-1%
9 245
-4%
9 723
+5%
10 709
+10%
10 613
-1%
10 643
+0%
11 491
+8%
11 124
-3%
11 616
+4%
12 161
+5%
11 157
-8%
11 288
+1%
10 811
-4%
10 593
-2%
10 949
+3%
12 135
+11%
13 442
+11%
12 793
-5%
12 738
0%
12 032
-6%
Investing Cash Flow
Capital Expenditures
(2 838)
(2 859)
(2 774)
(2 770)
(2 782)
(2 758)
(2 877)
(2 845)
(2 861)
(3 040)
(2 968)
(2 999)
(2 948)
(2 969)
(3 004)
(3 036)
(3 073)
(3 282)
(3 372)
(3 504)
(3 663)
(4 232)
(4 274)
(4 253)
(4 347)
(4 240)
(4 227)
(4 357)
(4 442)
(4 625)
(4 676)
(4 819)
(4 905)
(5 207)
(5 266)
(5 221)
(5 188)
(5 518)
(5 551)
(5 706)
(5 831)
Other Items
(5 087)
(2 078)
(1 620)
1 837
3 217
(811)
(2 424)
(2 174)
(2 433)
(4 110)
(2 501)
(3 114)
(3 449)
(1 434)
(272)
3 031
6 546
7 846
4 240
970
(1 656)
(2 205)
(788)
(5 675)
(6 566)
(7 379)
(6 373)
(616)
554
1 356
4 268
3 838
2 975
2 777
(651)
(804)
70
23
26
180
(250)
Cash from Investing Activities
(7 925)
N/A
(4 937)
+38%
(4 394)
+11%
(933)
+79%
435
N/A
(3 569)
N/A
(5 301)
-49%
(5 019)
+5%
(5 294)
-5%
(7 150)
-35%
(5 469)
+24%
(6 113)
-12%
(6 397)
-5%
(4 403)
+31%
(3 276)
+26%
(5)
+100%
3 473
N/A
4 564
+31%
868
-81%
(2 534)
N/A
(5 319)
-110%
(6 437)
-21%
(5 062)
+21%
(9 928)
-96%
(10 913)
-10%
(11 619)
-6%
(10 600)
+9%
(4 973)
+53%
(3 888)
+22%
(3 269)
+16%
(408)
+88%
(981)
-140%
(1 930)
-97%
(2 430)
-26%
(5 917)
-143%
(6 025)
-2%
(5 118)
+15%
(5 495)
-7%
(5 525)
-1%
(5 526)
0%
(6 081)
-10%
Financing Cash Flow
Net Issuance of Common Stock
(3 483)
(4 267)
(4 141)
(4 328)
(4 489)
(4 501)
(4 003)
(3 657)
(3 293)
(2 542)
(2 286)
(2 132)
(1 947)
(1 543)
(1 713)
(1 756)
(1 700)
(1 721)
(2 188)
(2 396)
(2 478)
(2 671)
(2 329)
(2 172)
(2 083)
(1 821)
(1 370)
(810)
(383)
79
(21)
(525)
(1 004)
(1 362)
(1 332)
(1 119)
(970)
(884)
(850)
(871)
(855)
Net Issuance of Debt
3 364
(331)
(1 109)
(908)
(582)
4 632
4 699
4 220
3 905
3 746
3 666
3 822
3 188
2 050
4 668
1 278
(3 636)
(6 962)
(11 864)
(9 707)
(2 813)
(355)
9 641
13 578
11 408
11 293
1 565
(3 471)
(3 546)
(4 132)
(3 833)
(2 551)
(1 156)
(810)
1 853
4 004
4 825
4 770
4 117
1 490
(146)
Cash Paid for Dividends
(3 621)
(3 730)
(3 820)
(3 951)
(3 993)
(4 040)
(4 100)
(4 127)
(4 176)
(4 227)
(4 287)
(4 342)
(4 407)
(4 472)
(4 534)
(4 602)
(4 769)
(4 930)
(5 102)
(5 260)
(5 280)
(5 304)
(5 321)
(5 346)
(5 427)
(5 509)
(5 589)
(5 674)
(5 743)
(5 815)
(5 891)
(5 970)
(6 073)
(6 172)
(6 275)
(6 374)
(6 527)
(6 682)
(6 841)
(6 989)
(7 110)
Other
59
64
54
79
69
(203)
(57)
(101)
(121)
(188)
(204)
(205)
(205)
(221)
(182)
(182)
(177)
(156)
(173)
(187)
(156)
(159)
(142)
(139)
(147)
(144)
(137)
(141)
(141)
(912)
(927)
(922)
(933)
(179)
(212)
(212)
(210)
(213)
(202)
(229)
(214)
Cash from Financing Activities
(3 681)
N/A
(8 264)
-125%
(9 016)
-9%
(9 108)
-1%
(8 995)
+1%
(4 112)
+54%
(3 461)
+16%
(3 665)
-6%
(3 685)
-1%
(3 211)
+13%
(3 111)
+3%
(2 857)
+8%
(3 371)
-18%
(4 186)
-24%
(1 761)
+58%
(5 262)
-199%
(10 282)
-95%
(13 769)
-34%
(19 327)
-40%
(17 550)
+9%
(10 727)
+39%
(8 489)
+21%
1 849
N/A
5 921
+220%
3 751
-37%
3 819
+2%
(5 531)
N/A
(10 096)
-83%
(9 813)
+3%
(10 780)
-10%
(10 672)
+1%
(9 968)
+7%
(9 166)
+8%
(8 523)
+7%
(5 966)
+30%
(3 701)
+38%
(2 882)
+22%
(3 009)
-4%
(3 776)
-25%
(6 599)
-75%
(8 325)
-26%
Change in Cash
Effect of Foreign Exchange Rates
(35)
(546)
(614)
(599)
(612)
(221)
(139)
(158)
(92)
(252)
(187)
(203)
(158)
47
53
(8)
(102)
(98)
(90)
(55)
(36)
78
(45)
(198)
(95)
(129)
(73)
135
25
(114)
(121)
(209)
(281)
(465)
(564)
(526)
(522)
(277)
(199)
(437)
(414)
Net Change in Cash
(1 922)
N/A
(3 241)
-69%
(3 429)
-6%
(45)
+99%
1 416
N/A
2 962
+109%
1 714
-42%
2 084
+22%
1 558
-25%
50
-97%
1 398
+2 696%
634
-55%
0
N/A
1 488
N/A
3 930
+164%
3 591
-9%
1 764
-51%
112
-94%
(8 170)
N/A
(10 423)
-28%
(6 336)
+39%
(5 199)
+18%
5 987
N/A
5 518
-8%
3 452
-37%
2 684
-22%
(5 561)
N/A
(3 443)
+38%
(2 552)
+26%
(2 547)
+0%
960
N/A
(1)
N/A
(89)
-8 800%
(607)
-582%
(1 854)
-205%
697
N/A
3 613
+418%
4 661
+29%
3 293
-29%
176
-95%
(2 788)
N/A
Free Cash Flow
Free Cash Flow
6 881
N/A
7 647
+11%
7 821
+2%
7 825
+0%
7 806
0%
8 106
+4%
7 738
-5%
8 081
+4%
7 768
-4%
7 623
-2%
7 197
-6%
6 808
-5%
6 978
+2%
7 061
+1%
5 910
-16%
5 830
-1%
5 602
-4%
6 133
+9%
7 007
+14%
6 212
-11%
6 083
-2%
5 417
-11%
4 971
-8%
5 470
+10%
6 362
+16%
6 373
+0%
6 416
+1%
7 134
+11%
6 682
-6%
6 991
+5%
7 485
+7%
6 338
-15%
6 383
+1%
5 604
-12%
5 327
-5%
5 728
+8%
6 947
+21%
7 924
+14%
7 242
-9%
7 032
-3%
6 201
-12%

See Also

Discover More