
Penn National Gaming Inc
NASDAQ:PENN

Intrinsic Value
The intrinsic value of one
PENN
stock under the Base Case scenario is
62.01
USD.
Compared to the current market price of 13.83 USD,
Penn National Gaming Inc
is
Undervalued by 78%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Penn National Gaming Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Penn National Gaming Inc
Balance Sheet Decomposition
Penn National Gaming Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 706.6m |
Receivables | 256.8m |
Other Current Assets | 191m |
Non-Current Assets | 14.1B |
Long-Term Investments | 86.2m |
PP&E | 9.7B |
Intangibles | 4.1B |
Other Non-Current Assets | 232m |
Free Cash Flow Analysis
Penn National Gaming Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Penn National Gaming Inc
Revenue
|
6.6B
USD
|
Cost of Revenue
|
-4.4B
USD
|
Gross Profit
|
2.2B
USD
|
Operating Expenses
|
-2B
USD
|
Operating Income
|
177.4m
USD
|
Other Expenses
|
-488.9m
USD
|
Net Income
|
-311.5m
USD
|
PENN Profitability Score
Profitability Due Diligence
Penn National Gaming Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Penn National Gaming Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
PENN Solvency Score
Solvency Due Diligence
Penn National Gaming Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Score
Penn National Gaming Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PENN Price Targets Summary
Penn National Gaming Inc
According to Wall Street analysts, the average 1-year price target for
PENN
is 24.09 USD
with a low forecast of 17.68 USD and a high forecast of 31.5 USD.
Dividends
Current shareholder yield for PENN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PENN
stock under the Base Case scenario is
62.01
USD.
Compared to the current market price of 13.83 USD,
Penn National Gaming Inc
is
Undervalued by 78%.