Penn National Gaming Inc
NASDAQ:PENN

Watchlist Manager
Penn National Gaming Inc Logo
Penn National Gaming Inc
NASDAQ:PENN
Watchlist
Price: 16.15 USD 6.6% Market Closed
Market Cap: 2.5B USD

Relative Value

The Relative Value of one PENN stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.15 USD, Penn National Gaming Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PENN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
81
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
Forward
0.3
vs History
vs Industry
42
Median 3Y
-2.2
Median 5Y
-2
Industry
18.9
Forward
68.6
vs History
63
vs Industry
45
Median 3Y
6.4
Median 5Y
8.7
Industry
9.4
vs History
vs Industry
Median 3Y
-4
Median 5Y
-3.9
Industry
18.1
vs History
98
vs Industry
62
Median 3Y
1.1
Median 5Y
1.3
Industry
2.1
vs History
98
vs Industry
52
Median 3Y
1.5
Median 5Y
2.2
Industry
1.8
Forward
1.2
vs History
76
vs Industry
39
Median 3Y
4.5
Median 5Y
5
Industry
3.7
vs History
39
vs Industry
24
Median 3Y
9.9
Median 5Y
12.1
Industry
10.6
Forward
5.4
vs History
28
vs Industry
9
Median 3Y
13.4
Median 5Y
16.6
Industry
16.3
Forward
18.3
vs History
39
vs Industry
16
Median 3Y
18
Median 5Y
18.6
Industry
11.5
vs History
vs Industry
2
Median 3Y
20.7
Median 5Y
24
Industry
16.7
vs History
92
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

PENN Competitors Multiples
Penn National Gaming Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Penn National Gaming Inc
NASDAQ:PENN
2.5B USD 0.4 -7.9 14.5 50.1
IE
Flutter Entertainment PLC
LSE:FLTR
30.7B GBP 2.2 714.5 17.2 38.9
AU
Aristocrat Leisure Ltd
ASX:ALL
40.4B AUD 6.1 31 21.5 21.5
US
Las Vegas Sands Corp
NYSE:LVS
25.7B USD 2.3 19.7 8.8 14
SE
Evolution AB (publ)
STO:EVO
170.5B SEK 7 12.5 9.5 10.4
US
DraftKings Inc
NASDAQ:DKNG
16.9B USD 3.5 -33.3 -54 -28.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
123.6B HKD 2.8 14.1 9.2 13.3
MO
Sands China Ltd
HKEX:1928
113.3B HKD 2.1 14 9 13.8
ZA
Sun International Ltd
JSE:SUI
10B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.3B USD 0.5 12.5 5.4 8.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9B USD 1.2 17.7 8.8 13.5
P/E Multiple
Earnings Growth PEG
US
Penn National Gaming Inc
NASDAQ:PENN
Average P/E: 104.5
Negative Multiple: -7.9
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
714.5
311%
2.3
AU
Aristocrat Leisure Ltd
ASX:ALL
31
17%
1.8
US
Las Vegas Sands Corp
NYSE:LVS
19.7
18%
1.1
SE
Evolution AB (publ)
STO:EVO
12.5
10%
1.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -33.3 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
14.1
13%
1.1
MO
Sands China Ltd
HKEX:1928
14
19%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
MGM Resorts International
NYSE:MGM
12.5
7%
1.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
17.7
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Penn National Gaming Inc
NASDAQ:PENN
Average EV/EBITDA: 11.5
14.5
52%
0.3
IE
Flutter Entertainment PLC
LSE:FLTR
17.2
38%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
17%
1.3
US
Las Vegas Sands Corp
NYSE:LVS
8.8
12%
0.7
SE
Evolution AB (publ)
STO:EVO
9.5
8%
1.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -54 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
9.2
14%
0.7
MO
Sands China Ltd
HKEX:1928
9
14%
0.6
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.4
23%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.8
7%
1.3