Penn National Gaming Inc
NASDAQ:PENN

Watchlist Manager
Penn National Gaming Inc Logo
Penn National Gaming Inc
NASDAQ:PENN
Watchlist
Price: 20.78 USD -1.7% Market Closed
Market Cap: 3.2B USD
Have any thoughts about
Penn National Gaming Inc?
Write Note

Income Statement

Earnings Waterfall
Penn National Gaming Inc

Revenue
6.3B USD
Cost of Revenue
-4.4B USD
Gross Profit
1.9B USD
Operating Expenses
-1.9B USD
Operating Income
-10.3m USD
Other Expenses
-526m USD
Net Income
-536.3m USD

Income Statement
Penn National Gaming Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 443
N/A
2 591
+6%
2 614
+1%
2 662
+2%
2 756
+4%
2 838
+3%
2 931
+3%
2 999
+2%
3 026
+1%
3 034
+0%
3 054
+1%
3 081
+1%
3 122
+1%
3 148
+1%
3 188
+1%
3 218
+1%
3 202
-1%
3 588
+12%
4 055
+13%
4 551
+12%
5 116
+12%
5 301
+4%
5 135
-3%
4 117
-20%
3 893
-5%
3 579
-8%
3 738
+4%
4 978
+33%
5 360
+8%
5 905
+10%
6 194
+5%
6 275
+1%
6 389
+2%
6 402
+0%
6 511
+2%
6 559
+1%
6 553
0%
6 363
-3%
6 297
-1%
6 285
0%
6 305
+0%
Gross Profit
Cost of Revenue
(1 383)
(1 466)
(1 478)
(1 510)
(1 566)
(1 622)
(1 682)
(1 730)
(1 751)
(1 758)
(1 764)
(1 777)
(1 797)
(1 813)
(1 835)
(1 849)
(1 836)
(2 048)
(2 281)
(2 527)
(2 819)
(2 896)
(2 846)
(2 304)
(2 089)
(1 868)
(1 861)
(2 456)
(2 740)
(3 148)
(3 356)
(3 487)
(3 631)
(3 632)
(3 747)
(3 825)
(3 838)
(4 001)
(4 158)
(4 270)
(4 370)
Gross Profit
1 060
N/A
1 125
+6%
1 136
+1%
1 152
+1%
1 190
+3%
1 217
+2%
1 249
+3%
1 270
+2%
1 275
+0%
1 277
+0%
1 290
+1%
1 304
+1%
1 325
+2%
1 335
+1%
1 353
+1%
1 369
+1%
1 366
0%
1 540
+13%
1 774
+15%
2 024
+14%
2 297
+13%
2 406
+5%
2 289
-5%
1 813
-21%
1 804
-1%
1 711
-5%
1 877
+10%
2 522
+34%
2 620
+4%
2 757
+5%
2 839
+3%
2 789
-2%
2 758
-1%
2 770
+0%
2 764
0%
2 734
-1%
2 715
-1%
2 362
-13%
2 139
-9%
2 015
-6%
1 934
-4%
Operating Income
Operating Expenses
(717)
(707)
(869)
(868)
(714)
(709)
(752)
(747)
(755)
(734)
(747)
(770)
(762)
(782)
(767)
(759)
(767)
(888)
(1 112)
(1 329)
(1 578)
(1 661)
(1 667)
(1 552)
(1 522)
(1 509)
(1 515)
(1 618)
(1 662)
(1 644)
(1 653)
(1 665)
(1 615)
(1 622)
(1 704)
(1 815)
(1 927)
(1 967)
(1 982)
(1 950)
(1 945)
Selling, General & Administrative
(452)
(446)
(455)
(466)
(458)
(449)
(450)
(441)
(448)
(463)
(472)
(493)
(485)
(515)
(510)
(513)
(531)
(619)
(799)
(968)
(1 168)
(1 247)
(1 262)
(1 160)
(1 148)
(1 143)
(1 163)
(1 276)
(1 324)
(1 300)
(1 271)
(1 215)
(1 100)
(1 055)
(1 147)
(1 298)
(1 452)
(1 545)
(1 546)
(1 518)
(1 510)
Depreciation & Amortization
(268)
(267)
(260)
(252)
(257)
(260)
(262)
(266)
(268)
(271)
(275)
(278)
(277)
(267)
(257)
(247)
(237)
(269)
(313)
(360)
(410)
(414)
(406)
(392)
(373)
(367)
(352)
(342)
(338)
(345)
(381)
(450)
(515)
(568)
(557)
(517)
(474)
(435)
(436)
(435)
(438)
Other Operating Expenses
4
6
(154)
(150)
0
0
(40)
(40)
(39)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
3
3
Operating Income
343
N/A
417
+22%
267
-36%
284
+7%
476
+67%
508
+7%
497
-2%
523
+5%
520
-1%
543
+4%
543
0%
534
-2%
563
+5%
554
-2%
586
+6%
610
+4%
598
-2%
652
+9%
662
+1%
695
+5%
719
+3%
745
+4%
621
-17%
261
-58%
282
+8%
201
-29%
361
+79%
904
+150%
958
+6%
1 113
+16%
1 186
+7%
1 124
-5%
1 142
+2%
1 148
+1%
1 060
-8%
919
-13%
788
-14%
396
-50%
156
-60%
64
-59%
(10)
N/A
Pre-Tax Income
Interest Income Expense
(385)
(413)
(414)
(415)
(417)
(417)
(421)
(423)
(421)
(421)
(422)
(429)
(439)
(445)
(447)
(445)
(441)
(516)
(533)
(551)
(566)
(506)
(505)
(513)
(527)
(529)
(530)
(522)
(521)
(523)
(549)
(612)
(663)
(716)
(664)
(571)
(484)
(399)
(404)
(411)
(416)
Non-Reccuring Items
(788)
(160)
0
0
(155)
(40)
0
0
0
0
(23)
(29)
(53)
(132)
(110)
(90)
(66)
(39)
(37)
(52)
(52)
(173)
(792)
(796)
(801)
(613)
5
5
(6)
(53)
(51)
(65)
(185)
(185)
(106)
(62)
(854)
(1 002)
(1 067)
(1 106)
(178)
Total Other Income
7
3
5
5
6
6
0
1
(1)
(2)
(1)
(1)
(2)
(2)
(1)
(0)
(2)
(7)
(7)
(7)
2
20
(2)
28
88
107
150
123
74
3
(59)
(90)
(118)
(72)
468
502
511
506
5
0
4
Pre-Tax Income
(823)
N/A
(153)
+81%
(144)
+6%
(125)
+13%
(90)
+28%
57
N/A
76
+34%
101
+34%
98
-3%
121
+23%
97
-20%
75
-22%
68
-9%
(25)
N/A
29
N/A
75
+159%
90
+20%
90
+0%
85
-6%
85
+1%
103
+21%
86
-17%
(678)
N/A
(1 021)
-51%
(957)
+6%
(834)
+13%
(15)
+98%
510
N/A
506
-1%
539
+7%
527
-2%
357
-32%
176
-51%
175
0%
758
+333%
789
+4%
(39)
N/A
(500)
-1 174%
(1 309)
-162%
(1 453)
-11%
(600)
+59%
Net Income
Tax Provision
102
(31)
(39)
(35)
(50)
(56)
(53)
(48)
(3)
(11)
(6)
(1)
749
756
742
733
(35)
4
5
1
(9)
(43)
71
148
182
165
45
(67)
(117)
(119)
(146)
(149)
70
46
(74)
(52)
(73)
8
189
227
62
Income from Continuing Operations
(721)
(184)
(183)
(160)
(140)
1
23
54
95
109
91
74
817
731
771
808
54
94
89
87
94
43
(606)
(872)
(775)
(669)
30
444
388
421
381
209
246
222
685
737
(112)
(491)
(1 121)
(1 226)
(538)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
(0)
(0)
(1)
(2)
0
0
0
1
0
0
1
1
1
2
2
2
Net Income (Common)
(692)
N/A
(184)
+73%
(183)
+1%
(161)
+12%
(141)
+12%
1
N/A
20
+3 283%
48
+138%
87
+80%
101
+16%
84
-16%
71
-16%
817
+1 056%
474
-42%
514
+8%
551
+7%
(203)
N/A
94
N/A
89
-5%
87
-3%
94
+9%
44
-53%
(606)
N/A
(871)
-44%
(773)
+11%
(670)
+13%
30
N/A
442
+1 367%
386
-13%
419
+9%
380
-9%
208
-45%
245
+18%
221
-10%
683
+209%
737
+8%
(111)
N/A
(490)
-341%
(1 118)
-128%
(1 224)
-10%
(536)
+56%
EPS (Diluted)
-8.81
N/A
-2.34
+73%
-2.01
+14%
-1.73
+14%
-1.54
+11%
0.01
N/A
0.21
+2 000%
0.52
+148%
0.94
+81%
1.1
+17%
0.93
-15%
0.77
-17%
8.73
+1 034%
5.06
-42%
5.42
+7%
5.79
+7%
-2.12
N/A
0.93
N/A
0.75
-19%
0.73
-3%
0.8
+10%
0.37
-54%
-5.24
N/A
-6.86
-31%
-4.97
+28%
-5
-1%
0.17
N/A
2.55
+1 400%
2.24
-12%
2.39
+7%
2.06
-14%
1.16
-44%
1.41
+22%
1.25
-11%
4.04
+223%
5.4
+34%
-0.73
N/A
-3.22
-341%
-7.35
-128%
-8.04
-9%
-3.54
+56%

See Also

Discover More