P

Phillips Edison & Co Inc
NASDAQ:PECO

Watchlist Manager
Phillips Edison & Co Inc
NASDAQ:PECO
Watchlist
Price: 39.33 USD 0.72% Market Closed
Market Cap: 5.3B USD
Have any thoughts about
Phillips Edison & Co Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Phillips Edison & Co Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
14
11
6
3
9
8
6
(5)
(42)
(45)
(58)
(65)
47
43
15
2
(73)
(56)
(20)
23
6
(6)
7
10
17
29
37
33
55
62
63
64
64
65
66
65
Depreciation & Amortization
98
99
100
101
103
106
108
110
129
148
166
183
191
206
220
233
237
232
229
227
225
224
224
222
222
223
228
234
236
238
237
235
236
238
240
249
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
2
4
5
6
7
7
8
6
6
6
6
7
9
11
16
18
19
19
15
13
12
9
7
8
8
0
Other Non-Cash Items
2
2
2
2
(5)
(6)
(7)
(7)
21
20
34
47
(65)
(63)
(36)
(18)
71
61
27
(14)
(4)
14
9
14
20
14
12
18
0
(5)
(4)
(2)
0
3
4
2
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
Cash Interest Paid
28
29
30
30
30
30
32
34
40
47
55
62
68
74
79
85
89
88
86
83
79
77
74
72
68
64
65
62
65
66
68
72
76
81
83
80
Change in Working Capital
(8)
(9)
(8)
(6)
(4)
(10)
(13)
(13)
1
(11)
(4)
(1)
(20)
(16)
(24)
(10)
(8)
(16)
(19)
(27)
(16)
(8)
11
6
4
8
(2)
9
(0)
(1)
(16)
(17)
(9)
(14)
(7)
7
Cash from Operating Activities
106
N/A
102
-3%
100
-3%
101
+1%
103
+3%
99
-4%
95
-4%
85
-10%
109
+28%
112
+3%
138
+23%
163
+19%
153
-6%
171
+12%
176
+3%
207
+18%
227
+10%
221
-2%
217
-2%
208
-4%
211
+1%
224
+6%
251
+12%
252
+0%
263
+4%
274
+4%
276
+0%
293
+6%
291
-1%
294
+1%
279
-5%
281
+1%
291
+4%
291
+0%
302
+4%
323
+7%
Investing Cash Flow
Capital Expenditures
(22)
(23)
(23)
(24)
(26)
(27)
(27)
(32)
(488)
(492)
(494)
(495)
(413)
(413)
(422)
(431)
(93)
(100)
(94)
(85)
(64)
(62)
(66)
(73)
(75)
(80)
(88)
(100)
(105)
(110)
(109)
(105)
(95)
(84)
(79)
(77)
Other Items
(89)
(27)
(94)
(133)
(165)
(181)
(145)
(144)
(152)
(145)
(74)
(29)
154
199
150
179
157
133
179
145
20
25
78
80
(106)
(212)
(329)
(395)
(227)
(206)
(143)
(97)
(258)
(244)
(311)
(390)
Cash from Investing Activities
(111)
N/A
(50)
+55%
(117)
-135%
(157)
-34%
(191)
-22%
(208)
-9%
(173)
+17%
(176)
-2%
(641)
-265%
(636)
+1%
(568)
+11%
(524)
+8%
(259)
+51%
(214)
+17%
(273)
-28%
(252)
+8%
64
N/A
33
-48%
85
+154%
60
-29%
(44)
N/A
(37)
+16%
12
N/A
7
-40%
(181)
N/A
(292)
-62%
(416)
-43%
(495)
-19%
(331)
+33%
(316)
+5%
(252)
+20%
(201)
+20%
(353)
-76%
(329)
+7%
(390)
-19%
(467)
-20%
Financing Cash Flow
Net Issuance of Common Stock
(75)
(71)
(72)
(49)
(20)
(59)
(60)
(58)
(47)
(9)
(48)
(52)
(53)
(56)
(21)
(33)
(35)
(35)
(28)
(10)
(5)
(78)
(78)
470
470
547
610
90
90
0
27
71
149
0
0
78
Net Issuance of Debt
172
83
132
174
180
233
212
215
656
663
605
553
333
282
285
278
(89)
(63)
(106)
(106)
(65)
(83)
(96)
(624)
(408)
(408)
(362)
164
(3)
74
61
(17)
58
43
86
228
Cash Paid for Dividends
(59)
(60)
(61)
(63)
(64)
(66)
(72)
(73)
(74)
(76)
(74)
(79)
(81)
(92)
(104)
(112)
(123)
(126)
(111)
(80)
(49)
(41)
(49)
(76)
(107)
(113)
(120)
(125)
(127)
(130)
(131)
(133)
(136)
(138)
(129)
(144)
Other
(8)
(8)
(8)
(4)
(5)
(5)
(5)
(9)
(26)
(32)
(39)
(40)
(36)
(37)
(36)
(36)
(33)
(33)
(29)
(22)
(10)
(8)
(9)
(51)
(54)
(54)
(55)
(18)
(18)
(18)
(17)
(17)
(18)
(18)
(17)
(18)
Cash from Financing Activities
30
N/A
(56)
N/A
(9)
+84%
58
N/A
91
+57%
103
+14%
75
-27%
75
+0%
509
+576%
546
+7%
444
-19%
381
-14%
162
-57%
97
-40%
125
+28%
97
-22%
(280)
N/A
(257)
+8%
(275)
-7%
(218)
+21%
(130)
+40%
(209)
-61%
(231)
-10%
(282)
-22%
(99)
+65%
(28)
+72%
73
N/A
112
+53%
(58)
N/A
17
N/A
(60)
N/A
(96)
-59%
54
N/A
35
-34%
88
+150%
145
+64%
Change in Cash
Net Change in Cash
25
N/A
(3)
N/A
(26)
-676%
2
N/A
3
+56%
(7)
N/A
(2)
+64%
(15)
-521%
(22)
-50%
21
N/A
14
-33%
21
+46%
57
+174%
55
-4%
28
-50%
52
+89%
11
-79%
(2)
N/A
27
N/A
51
+90%
37
-27%
(22)
N/A
32
N/A
(23)
N/A
(16)
+27%
(45)
-174%
(68)
-51%
(90)
-33%
(98)
-9%
(5)
+95%
(34)
-536%
(16)
+52%
(8)
+47%
(2)
+77%
1
N/A
1
+9%
Free Cash Flow
Free Cash Flow
84
N/A
79
-6%
77
-3%
77
0%
77
+1%
71
-7%
68
-5%
54
-21%
(380)
N/A
(380)
0%
(357)
+6%
(332)
+7%
(259)
+22%
(242)
+7%
(247)
-2%
(224)
+9%
134
N/A
121
-10%
123
+1%
123
+0%
147
+19%
162
+11%
185
+14%
179
-3%
188
+5%
194
+3%
188
-3%
193
+3%
186
-4%
184
-1%
170
-8%
177
+4%
196
+11%
207
+6%
224
+8%
246
+10%

See Also

Discover More