Peoples Bancorp Inc
NASDAQ:PEBO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
26.89
35.83
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Earnings Call Analysis
Q3-2024 Analysis
Peoples Bancorp Inc
In the most recent earnings call, the company's performance showcased a strong rebound with diluted earnings per share (EPS) rising to $0.89 for the third quarter, compared to $0.82 from the previous quarter. Over the year-to-date, the EPS also saw a moderate increase to $2.55 from $2.47 in 2023.
The third quarter revealed significant enhancements across various financial metrics. Net interest income grew by 3%, while the net interest margin expanded by 9 basis points. Additionally, fee-based income rose by 5%. The efficiency ratio, a critical indicator of financial health, improved to 55.1%, a notable reduction from 59.2% in the linked quarter. Furthermore, return on average assets increased to 1.38%, and return on average stockholders' equity improved to 11.5%.
Total deposits for the company increased by $185 million in the third quarter, driven by more than $100 million in client deposit growth. This trend reflects strong consumer confidence and the effectiveness of the company's depositor strategies.
The company's credit quality appears to remain stable, with a slight decline in criticized loans and a delinquency rate holding steady at 98.5% of the loan portfolio being current. However, there was a noted increase in classified loans due to downgrades in two commercial relationships. The firm is managing its portfolio concentrations prudently, maintaining a healthy mix within its commercial loan offerings, and its real estate exposure remains well below regulatory limits.
Looking ahead, management provided guidance anticipating a modest decline in net interest income and net interest margin, projecting margins to be between 4% and 4.1%. For the full year, loan growth is expected in the range of 4% to 6%. The net charge-off rate for 2024 is projected to be 30 to 35 basis points, influenced by trends in small ticket leasing.
For 2025, the company anticipates mid- to high single-digit growth in fee-based income, positioned to capitalize on the previously acquired areas of trust, investment, and insurance income. The company aims to achieve positive operating leverage while focusing on efficiency following investments made in 2024.
With ongoing speculations about Federal Reserve rate cuts, the bank is prepared with strategies to adjust its deposit offerings accordingly. Current retail offers are around 4.5% for a five-month term, and management is keen on evaluating these as the economic landscape shifts. Furthermore, competition in commercial loan yields has stabilized around 7.5%, showcasing the bank's methodical approach in a competitive landscape.
The bank continues to prioritize shareholder returns, maintaining a dividend yield of approximately 5.38% with a payout ratio of 44.7% for the third quarter. Management remains committed to balancing capital returns with growing operational efficiency.
In addition to financial achievements, the bank highlighted its role in community engagement, receiving recognition as one of the best companies to work for in the Midwest. Their commitment to community service, such as the initiation of a student food market, reflects the bank's corporate social responsibility.
Good morning, and welcome to Peoples Bancorp Inc.'s conference call. My name is Gary, and I will be your conference facilitator. Today's call will cover a discussion of the results of operations for the 3 and 9 months ended September 30, 2024. [Operator Instructions] This call is also being recorded. If you object to the recording, please [indiscernible] at this time.
Please be advised that the [indiscernible] in this call will contain projections or other forward-looking statements regarding Peoples' future financial performance or future events. These statements are based on management's current expectations. The statements in this call, which are not historical facts are forward-looking statements and involve a number of risks and uncertainties detailed in Peoples' Securities and Exchange Commission filings.
Management believes the forward-looking statements made during this call are based on reasonable assumptions within the bounds of their knowledge of Peoples' business and operations. However, it is possible actual results may differ materially from these forward-looking statements. Peoples disclaims any responsibility to update these forward-looking statements after this call, except as may be required by applicable legal requirements.
People's third quarter 2024 earnings release and earnings conference call presentation were issued this morning and are available at peoplesbancorp.com under Investor Relations. A reconciliation of the non-generally accepted accounting principles or GAAP financial measures discussed during this call to the most directly comparable GAAP financial measures is included at the end of the earnings release. This call will include about 20 minutes of prepared commentary, followed by a question-and-answer period, which I will facilitate. An archived webcast of this call will be available on peoplesbancorp.com in the Investor Relations section for 1 year.
Participants in today's call will be Tyler Wilcox, President and Chief Executive Officer; and Katie Bailey, Chief Financial Officer and Treasurer, and each will be available for questions following opening statements. Mr. Wilcox, you may begin your conference.
Thank you, Gary. Good morning, everyone, and thank you for joining our call today. For the third quarter, our diluted earnings per share improved to $0.89 compared to $0.82 for the linked quarter. Diluted EPS for the first 9 months of 2024 was $2.55 compared to $2.47 for 2023. As we reflect on our performance for the third quarter, here are a few highlights compared to the linked quarter.
Our net interest income improved 3% and our net interest margin expanded 9 basis points. Fee-based income grew 5%. Total noninterest expense declined 4%. Return on average assets for the third quarter improved to 1.38% compared to 1.27%. Return on average stockholders' equity improved to 11.5% from 11%. Our efficiency ratio improved to 55.1% compared to 59.2%. Compared to June 30, our deposits increased $185 million with over $100 million of client deposit growth.
Our tangible equity to tangible assets improved 65 basis points to 8.25%. Compared to the linked quarter end, our book value per share improved 4% to $31.65, while our tangible book value grew 7% to $20.29. Our regulatory capital ratios improved compared to the linked quarter end, as earnings exceeded dividends paid.
We also surpassed consensus estimates for diluted EPS for the third quarter, which were $0.82 compared to our reported results of $0.89. As far as our credit quality, compared to June 30, our criticized loans declined as a result of paydowns and upgrades during the quarter. Our classified loans increased during the third quarter primarily due to the downgrade of 2 commercial relationships totaling nearly $10 million combined from criticized to substandard.
Our delinquency was comparable to the prior quarter with a portion of our loan portfolio considered current at September 30, was 98.5% compared to 98.8% at June 30. We continue to prudently manage our portfolio concentrations and there were no material changes in balances in any specific loan segment during the third quarter. At quarter end, our total investment commercial real estate exposure was 37% of the $4.5 billion in our commercial loan portfolio and was 182% of our total risk-based capital.
This compares favorably to the other banks in our peer group, and is well under the regulatory limit of 300%. Most of our commercial real estate exposure continues to be within our multifamily portfolio, accounting for $564 million or 9% of total loans. We remain happy with the diversified risk profile and geographic distribution of this portfolio focused on quality metropolitan areas within our core markets.
During the third quarter, economic indicators in these markets showed the following highlights: Average annualized rental rate growth of 3.4%; job growth of 1.09%; median household income growth of 3.1%; and population growth of 0.74%. Other notable contribution -- other notable concentrations include land development at 1.3% of total loan balances at quarter end, office at 1.9% and hospitality at 2.6%.
As we have anticipated, our small ticket leasing division continued to experience higher net charge-off levels this quarter. Industry data and peer reporting have demonstrated a similar trend of higher charge-offs in the small equipment leasing space. The leases originated through this division are at much higher interest rates and carry a higher credit risk than our traditional loans. You are aware of the higher net charge-off rates of this business when we purchased it, which was around 4.5% historically.
We have enjoyed high gross origination yields from our small ticket leasing division of around 20%. We have also experienced multiple years of lower-than-expected credit losses with net charge-off levels of less than 1.5% from 2021 through 2023 as noted on Page 4 of our accompanying slide presentation. Even with the higher net charge-off rates, this business remains highly profitable, providing meaningful contribution to return on average assets and margin due to the higher returns.
Through the first 9 months of 2024, our return on assets from our small ticket leasing division was over 2%, and for the full year of 2023 was over 4%. Going into the fourth quarter, we expect net charge-offs for this business will be higher than the third quarter, with elevated levels continuing into the first quarter of 2025. While we greatly value the risk-adjusted return of this business, we've been making adjustments to our risk appetite to ensure that credit remains in line with our pricing and reserve levels.
At September 30, we had included specific reserves in our allowance for credit losses for nearly $4 million of the remaining lease balances we believe will be charged off. We have also made a strategic decision to eliminate some large broker relationships in order to increase the focus on the core vendor and lending channels within this division.
Finally, we have also pulled back on leasing activity with respect to certain industries and equipment types, as we have noted, increased delinquency and charge-offs, both in our portfolio and in national industry [indiscernible]. While we are focused on the credit quality of this business, the small ticket leasing division only comprised around 3% of our outstanding balances at September 30.
To provide perspective, on a combined basis, our total leasing portfolio year-to-date at an average balance of $418 million. This combined portfolio had a yield of 11.3%, 2.2% of net charge-offs and contributed 38 basis points to our net interest margin. Our consumer indirect loan net charge-offs have also increased in recent quarters as they return to pre-pandemic levels.
We continue to maintain healthy FICO scores on our originated consumer indirect loans with a weighted average FICO score of 749 for our third quarter production. Our net charge-offs are being driven by a combination of economic hardship on borrowers and softening in used car prices collectively resulting in higher net charge-offs. This level of net charge-offs is typical for this portfolio provides an appropriate risk-adjusted return.
At quarter end, our overall allowance for credit losses was 1.06% of total loans. Our provision for credit losses in the third quarter was mostly due to charge-offs and was up from the linked quarter due to higher individually analyzed loans and leases. Our annualized net charge-off rate was 38 basis points for the third quarter compared to 27 basis points for the linked quarter. The higher lease net charge-offs represented 23 basis points of the annualized rate for the third quarter while our core commercial credit quality performance has been stable.
Our nonperforming assets increased to 0.76% of total assets at quarter end and were driven by loans 90-plus days past due and accruing. The increase was a combination of additional lease, premium finance and commercial real estate loans that became over 90 days past due. The increase in past due leases was mostly due to the finalization of renewal documentation and process for leases in our midsized leasing business. This resulted in administrative past due accounts, which typical in the educational and governmental segments, and we very rarely see delinquencies proceed to charge-off.
We demonstrate the nonperforming assets visually on Slide 5 of our accompanying presentation. While our past due premium finance loans increased, these loans carry a low credit risk as we have the ability to cancel premiums and recover the majority of our receivables from the insurer. As of September 30, we were awaiting expected proceeds from insurance carriers on past due premium finance loans where the policies have been appropriately canceled. $20 million of the $27.6 million that was past due at September 30, was related to the leasing and premium finance segments.
As far as loan balances, we were impacted by a high volume of paydowns. For the third quarter, we had 23% annualized growth in our midsized leasing business and a 10% annualized increase in our home equity line of credit balances. At the same time, we had reductions in commercial balances due to paydowns of $148 million during the quarter, which exceeded our new loan production. These paydowns are being driven by higher than historical sale activity in the investment commercial real estate market as stabilized projects are highly valued in the open market.
We have a healthy production pipeline for commercial loans for the fourth quarter, and we expect to grow our balances compared to September 30. We also experienced reductions in premium finance and consumer residential real estate balances. We had declines in our small ticket leasing business, driven primarily by the tightening in the broker channel and our risk appetite within that business, which we discussed earlier.
At quarter end, our commercial real estate loans comprised 34% of total loans, nearly 40% of which were owner occupied, while the remainder were investment real estate. At the same time, our total consumer loans, which include residential real estate and home equity lines of credit were 29% of total loans. Commercial and industrial loans were 20%; leases totaled 7%; construction loans were 5%; and premium finance was 5% of total loans. At quarter end, 47% of our total loans were fixed rate with the remaining 53% at a variable rate. I will now turn the call over to Katie for a discussion of our financial performance.
Thanks, Tyler. Compared to the second quarter, net interest income improved 3% for the third quarter, and net interest margin expanded 9 basis points. The improvement was driven by higher accretion income, which totaled $8.1 million for the third quarter and added 39 basis points to net interest margin compared to $5.8 million and 28 basis points for the second quarter. This positive impact to the third quarter will lower our future accretion income to be recognized.
For the first 9 months of 2024, net interest income increased 4%, while net interest margin declined 36 basis points. Our loans repriced more quickly than our deposits as the Federal Reserve raised rates in prior periods. So the decline in net interest margin compared to the prior year was driven by the catch-up of deposit costs. Accretion income totaled $20 million for the first 9 months of 2024, adding 33 basis points to margin and was $16 million, adding 29 basis points for the same period in 2023.
Moving on to our fee-based income. We had growth of 5% for the third quarter compared to the linked quarter. Most of the improvement was driven by higher lease income as we recognized some early termination gains on leases that paid off totaling $1.1 million. These terminations are hard to predict and are driven by client activity. We also had an increase in mortgage banking income due to higher loan production, which was partially offset by lower bank-owned life insurance income.
Through the first 9 months of 2024, fee-based income grew 13%. We have several improvements, including higher lease, trust and investment and insurance income. We also had increases due to the full year impact of the Limestone merger. As it relates to our noninterest expenses, we came in lower than we had projected for the third quarter, totaling around $66 million. which was a 4% decline from the linked quarter. The decrease was driven by lower other noninterest expense, partially due to the linked quarter onetime prior period true-up of corporate expenses as well as the reduction in data processing and software expense.
For the first 9 months of 2024, noninterest expense was up 2% as higher operating costs from the additional footprint from Limestone were partially offset by lower acquisition-related expenses during 2024. For the third quarter, our reported efficiency ratio was 55.1%, improvement over 59.2% for the linked quarter. This improvement was driven by a combination of higher revenue and lower noninterest expense.
For the first 9 months of 2024, our reported efficiency ratio was 57.4% and an improvement from 59.7% for the same period in 2023.
Looking at our balance sheet at September 30, our loan-to-deposit ratio declined to 84% compared to 87% for the linked quarter end. During the quarter, our total deposits grew $185 million with over $100 million of growth coming from client deposits. Our [indiscernible] retail CDs led the increase with over $71 million of balance growth while governmental deposits increased $58 million and money markets grew $26 million.
Our governmental deposits are seasonally higher during the third quarter, which contributed to the increase in balances. We also added brokered CDs during the quarter which was a lower cost funding source for us than FHLB advances and contributed $83 million of our total deposit growth compared to the linked quarter. In conjunction with the Federal Reserve's recent move to reduce rates, we have also lowered our current offerings for retail CDs by a similar rate and are now below 5% on new retail CDs.
As we have noted in recent quarters, we have a relatively short term on our CDs at the higher rate and should see the repricing benefit of the lower rates in future quarters. Our demand deposits as a percent of total deposits totaled 34% at quarter end compared to 35% for June 30. Our noninterest-bearing deposits comprised 19% of total deposits at quarter end. At September 30, our deposit composition was 79% in retail deposit balances, which includes small businesses and 21% in commercial deposit balances. Our average retail client deposit relationship was $25,000 at quarter end while our median was around $2,500.
Moving on to our capital position. Our capital ratios improved compared to the linked quarter and benefited from earnings outpacing dividends. At quarter end, our common equity Tier 1 capital ratio was 11.8%. Our total risk-based capital ratio was 13.5%. Our leverage ratio was 9.9% and our tangible equity to tangible assets ratio improved to 8.3% compared to 7.6% at June 30. The increase in this ratio was mostly attributable to improvements in accumulated other comprehensive losses related to our available-for-sale investment securities.
Over the last several quarters, we have improved both our book value and tangible book value significantly. Compared to September 30, 2023, our book value has grown by 13% and while our tangible book value improved by 23%. Compared to September 30, 2022, our book value has increased by 18% and while our tangible book value has grown 33%. As part of our capital strategy, we continue to provide an attractive dividend, which has a current yield of 5.38%. Our dividend payout ratio stood at 44.7% for the third quarter. Finally, I will turn the call over to Tyler for his closing comments.
Thank you, Katie. We have mentioned before our focus on being a great employer. In July, we received awards from the U.S. News & World Report for best companies to work for banking and best companies to work for Midwest. We also strive to contribute meaningfully to the communities we serve. In September, we partnered with Washington State College of Ohio and celebrated the official opening of the Peoples Bank Foundation student market. The market will provide a variety of nutritious food options for students and their families at no cost.
In October, several executives and I attended a groundbreaking ceremony of a specialized women and children's hospital with [indiscernible] Memorial Hospital in Southeastern Ohio, for which we pledged a meaningful multiyear donation from our foundation in support of bringing world-class health care to our area. As 2024 comes to a close, we would like to update our guidance for the fourth quarter. [indiscernible] 50 basis points in rate reductions by the Federal Reserve during the quarter, we expect net interest income and net interest margin to modestly decline. This would result in a net interest margin of between 4% and 4.1%.
We anticipate our fee-based income will [indiscernible] for the fourth quarter and exclude the early termination gain on leases we reported for the third quarter. We expect quarterly total -- excuse me, we expect quarterly total core noninterest expense of between $67 million and $69 million for the fourth quarter. We anticipate full year loan growth to come in between 4% and 6% with this reduction in our forecast, including potential paydowns, charge-offs and selective lease balance growth for the fourth quarter.
We anticipate a full year net charge-off rate of between 30 and 35 basis points primarily driven by trends in small ticket leasing and indirect charge-offs expected for the fourth quarter. As it relates to 2025, I would like to give some preliminary high-level guidance, which excludes noncore expenses. We expect to achieve positive operating leverage for 2025 compared to 2024 as we focus on expenses and efficiencies derived from the investments made during 2024.
We expect to have improvement in our return on average assets for 2025 compared to 2024. Assuming an additional 50 basis point reduction in rates from the Federal Reserve during 2025, spread over the first 9 months of the year, we anticipate a stabilization in our net interest margin of between 4% and 4.2%. In our projections for 2025, each 25 basis point reduction in rates results in a nominal impact to net interest margin with a 1 or 2 basis point impact to net interest margin.
We believe our fee-based income growth will be in the mid- to high single-digit percentages compared to 2024. We expect quarterly total noninterest expense to be between $69 million and $71 million for the second, third and fourth quarters of 2025 with the first quarter of 2025 being higher due to the annual expenses we typically recognized during the first quarter of each year.
We believe loan growth will be between 4% and 6% compared to 2024. We anticipate provision for credit losses to be similar to our 2024 quarterly run rate for 2025. We also expect our net charge-off rate for 2025 to be similar to the rate experienced for the full year of 2024. We will update this guidance in January at our next call.
This concludes our commentary, and we will open the call for questions. Once again, this is Tyler Wilcox, and joining me for the Q&A session is Katie Bailey, our Chief Financial Officer. I will now turn the call back to the hands of our call facilitator. Thank you.
[Operator Instructions] Our first question is from Daniel Tamayo with Raymond James.
I appreciate all the detail on the credit outlook and on the third quarter impact from leases, Tyler. Maybe we can start there and just -- is there anything else that you can provide in terms of where you see the credit outlook specifically for leases going? I think you said you're looking for charge-offs similar to what you had in the third quarter over the next 2 quarters, I believe. If you could just kind of give us an idea of the type of charge-offs you're expecting over the -- in that time period? And then what would be bringing that down beyond that?
Sure. Thanks for the question, Danny. I guess the first thing I would say is I expect that the lease charge-offs in the small ticket leasing will peak in the fourth quarter. And we've done, obviously, a lot of analysis of the kind of pipeline and the assets within that portfolio. And so I think we'll end the year with a full year net charge-off rate of between 5% and 6%. And so you'll see a, I'd say, a modest increase in the fourth quarter and then more in line with the second and third quarter in the first quarter of next year. That's based on what we know today, but we've done a pretty deep dive into the portfolio. From an outlook perspective, if you look at the accompanying slide that we put in there, we've been at kind of, I would say, abnormal lows relative to that type of business and relative to the pricing that we're getting in that business. And so we expect it to normalize somewhere in the low to mid-4s. Again, we've said for years, we priced it at 4.5%. I wish we were at 1.5% net charge-offs in that business forever. But it's on a risk-adjusted return basis at 4.5%. As we noted, it's incredibly profitable. So that would be the normalization that I would expect and I would expect that because of the changes that we've made to some of the segments. And you see that production is somewhat challenged because we've curtailed some of the broker business, and we feel like we have a really good handle on the ongoing production and production is being focused on where we see less charge-offs over time.
Okay. That's very helpful. And then I guess just a follow-up there. I think you said you eliminated some larger broker relationships. And then I think you also said some specific industries within the leasing business. What industries are you backing away from at this point?
Sure. No, we are -- we've backed out of titled fleet over-the-road trucking, garment printers. We've reduced pretty significantly reduced hotel and hospitality. And all of that in favor of investments that we have made and will be making in the sales force in that area to kind of focus on some of the core examples, which the core kind of positives are these $30,000 to $40,000 loans and manufacturing equipment, landscaping equipment, plumbing areas like that.
Okay. That's interesting. And then finally, again, on that topic, but on the loan growth side, just curious how the slower loan growth within the leases, what kind of impact that's having on your overall loan growth forecast coming down?
It didn't help in the third quarter. We probably saw a reduction of about $10 million relative to where it had been. But that -- we are seeing double-digit growth in that portfolio this time last year. So the swing is probably $15 million to $20 million swing as to kind of where we might have expected to be otherwise.
The next question is from Brendan Nosal with Hovde Group.
Just want to start off on the commentary for positive operating leverage in 2025. I guess like unpack the parts of the guide, it looks like the expenses will grow like 4%, 5% kind of using your guidance off of the core '24 number. So just kind of curious what you're seeing on the revenue side, especially within NII that would allow you to outpace that level of cost growth?
Yes. I think on the expense number you just quoted, I think that's a little higher than what we're anticipating. I think you quoted 4% to 5%. I'd say we're probably closer to the 2% to 4%. So somewhere in the middle there. And then on the expense side, I'd say it's -- so we do expect balance growth on the loan portfolio, even though, as we noted, maybe some steadiness or contraction on the margin slightly. And then I think we expect some meaningful fee income growth. I think we expect mortgage to recover a bit and then our other businesses, including wealth management or trust and investment services and insurance, I think we expect to have some growth out of them in 2025 relative to 2024.
All right. That's helpful. Maybe just kind of pivoting from here to capital and the M&A environment. Just kind of curious how you perceive the M&A environment today, the pace of conversations and your own appetite for additional deals at this point?
Yes. So a lot going on in the M&A world, especially with some recently announced deals that are kind of within the size range and adjacent to us geographically. So we continue to watch that space. I would say the pace of conversations is significantly increased from where it was at the beginning of the year. I still think there are some who are weighing their options in anticipation of the election results to see what happens there. We're agnostic about that. I think either way, there's going to be increased M&A activity. I would say from -- just to reiterate kind of where we stand, we're at $9.3 billion. We have made significant investments into the crossing the $10 billion threshold. We have said previously that we had an appetite for maybe 2 parallel paths. One would be multiple smaller deals and one would be one larger deal I'd say in the last 2 quarters, our thinking it sharpened maybe a little bit on that around leaning more heavily towards patiently seeking out a larger deal. And because I think I don't believe we, as a bank, have execution risk with the ability to do multiple deals, but I think you're just seeing more -- that being a little bit more difficult in this environment. So we prefer to see what our options are, and we're having a lot of conversations, and I expect that some of those will bear in the future. But we're being patient and leaning towards larger opportunities is what I would say. But open to all conversations, and we'll continue to have those.
The next question is from Terry McEvoy with Stephens.
First off, thanks for all your comments and insight into 2025, much appreciated. And in terms of questions, could you just may run through how you're competitors reacted to the Fed rate cut from a deposit pricing standpoint and how your strategy may be different from your competitors? And just kind of curious the decision to kind of add some higher costing retail CDs. Did impact your cost of deposits, which were up a bit more than I had expected, particularly given kind of the decline in loan balances. Why do they need to add CDs here in the third quarter?
Yes, Terry, I would say the -- first of all, to answer your question about the competitors, it's all over the place is what I would say. Every time -- one, we have a broad variety of geographies, and we have small irrational banks. We have larger [ irrational ] banks, and we have other banks that are very well in line with where we are. So we've really tried to remain middle of the pack and lower our special rates, which is where we've been attracting a good amount of our deposit growth over time. So -- and I can talk more about kind of the loan growth challenges a little bit, but I would say the deposit strategy has been to continue to ramp down our deposit costs over time and keep the duration short as we have with our specials so that we have flexibility there.
And then maybe as a follow-up, and I guess it's a pretty direct question. Tyler, when you think about the small ticket leading business, do you think it's accretive to shareholder value? I mean it is high ROA, high margins. But when times are good, we get worried, times are going to get bad. And when charge-offs go up, we spent the first 10 minutes of this call, kind of talking about a portfolio that's what 3% of total loans. So I just kind of get your high-level view of is this portfolio you think the right for a publicly traded company, again, given kind of the trends we've seen and the discussion we've had today.
I think it is, Terry. I think the bogey is obviously that it's been at an unnaturally low and unnaturally low charge-off rate over time. I think the -- if you -- what is the attractiveness of our bank? It's the margin that's very powerful. It's the deployment of our low-cost deposits and do profitable businesses. And so yes, it is getting some headlines. It gives us diversity. It's very granular. There's 7,000 loans in there or 7,000 leases. And I realize why there's questions about it, but I'll trade off talking about it for 10 extra minutes for the profitability that is brought to our bank over time.
The next question is from Nathan Race with Piper Sandler.
Just thinking about the margin trajectory in the next year. If we end up getting maybe more than 50 bases of cuts in 2025, maybe it's close to 100. How do you guys kind of think the margin trends under that scenario in the back half of next year?
Yes. I think we quoted this in the script. I think for every 25 basis points so, as you know, we run a parallel shift for our ALCO reporting. In a parallel shift, we would expect about a 2 basis point impact for every 25 basis point cut, roughly a little under $2 million. Now assuming some steepness to the curve or flatness to the curve even that gets cut in about half for a 25 basis point cut. So again, if you get an extra 50, we're thinking 2 to 4 basis point impact to the margin that we've set forth in the expectations.
Okay. Got it. And I imagine that's under [ esthetic ] balance sheet scenario, so assuming 4% to 6% loan growth next year and you're funding that with both the combination of cash flow at the bond book and deposit gathering, how do you kind of think about that kind of more dynamic impact is more stable?
Yes, I think it is more stable. I think we do expect deposit growth to continue as we proceed and as we saw in the third quarter and as we proceed into next year. And as we noted, those special rates are coming down and have been coming down even before the Fed cut rates. So we will continue on that path to make that growth profitable for us.
Got it. And any thoughts on a good starting point for accretion income for the fourth quarter and just expectations for next year and kind of how that plays into overall NII growth expectations under the discussion we just had on NIM?
Yes. So the quarter -- for the third quarter, just to level set it at about 28 basis points to margin. I think you could expect in the fourth quarter and first half of next year, it's probably between the 20 and 25 basis points a quarter. trending down over that time horizon. And then we probably go 15 to 20 in the back half of 2025.
Got it. And assuming charge-offs remain kind of in that 30 to 35 basis point range into next year, how do you think about providing in terms of provisioning to cover those charge-offs and also just given the loan growth expectations?
Yes. I think we're -- as we noted here, we have -- we feel good that we have much of the small ticket leasing charge-offs reserved for adequately as we sit here at [ 9 30. ] And I would say the charge-offs that we're expecting otherwise within the portfolio are largely covered within the reserve coverage ratios we already have for those portfolios and I would say, plus in excess of that. So I think we're adequately reserved as we sit here today and under the assumption that the charge-off rates stay relatively stable in '25 than are in '24.
The next question is from Tim Switzer with KBW.
I had a follow-up on the margin trajectory in your guides, I guess, asset sensitivity, given the guide to 2 basis points for every 25 basis point cut. With 53% of loans variable rate, can you kind of walk us through the offset on the liability side of the balance sheet, particularly with the deposits. I know you have a pretty short TD portfolio that can help, but where else would you be able to kind of offset that 50% of loans that reprice relatively quickly as well?
Yes, I think you're seeing some money markets at higher rates than the deposit book. And we do have some funding that is relatively short in nature as well that will help offset. I would say on the loan side, there are floors in all or a majority of our variable rate loans as well. So depending how drastic cuts we observe over the next few quarters, they may or may not kick in, but they are in there as a stop gap.
Can you provide any color on how low those floors are relative to current rates?
Yes, they vary by borrower and by segment.
Okay. And what's kind of like the overall deposit beta assumption you guys have over the course of the cycle? Does that change as we get deeper into the cycle?
Yes. Historically, we've said it's around 25%, but that includes noninterest-bearing. So I think what we've seen is something closer to the low 30% deposit beta. And I would, again, say that's kind of the benefit of our franchise, very granular, low-cost deposit franchise, providing the benefit to margin that you see. So I would think there is some lag, as you note, that some of our pricing -- higher pricing products in the deposit portfolio are sitting in 5-month CDs. So it takes a short time for those to reprice, but they will reprice in relatively quick manner.
Okay. And do you guys project the margin to kind of dip below that 4% level and then recover back to the 4% to 4.2% or just kind of stay around there after Q4? I wasn't sure if you guys meant by stabilize.
Yes. I think that we would expect to see a 4 handle in much of all of '25. Again, that includes the accretion estimates that I just quoted on a previous question that was raised. So I do think the 4 to [ 4 10, 4 20 ] that we guided is reasonable, and I don't expect that we did meaningfully or at all below 4.
Okay. Great. And my last question, I appreciate all the details. What kind of like leasing revenue and mortgage banking assumptions do you have embedded in your guide? Because [indiscernible] your outlook for modestly lower NII, but positive operating leverage, that implies still strong revenue growth overall. So I was wondering what the assumptions you guys have there.
Yes. I don't -- I didn't mean to quote that net interest income would be lower next year than this year. I said we feel compression in margin. But with the growing balance sheet I think we expect net interest income to be relatively stable with a slight upside. And then on the fee income side, I think we quoted mid- to high single-digit growth in '25 relative to '24. I would say lease income is comparable to that in '24 with maybe a little bit of an upside. I'd say that more of the growth is on the mortgage, which, again, you saw some benefit in the third quarter, which I'd say we would expect to kind of continue into the fourth and through '25. But trust and investments in insurance are the other 2 driving meaningful growth year-over-year in the fee income businesses.
[Operator Instructions] The next question is from Manuel Navas with D.A. Davidson.
Sorry to touch on NIM trajectory, NII trajectory again. So it seems like -- is it right to think about it that there's some potential for expansion or at least once pressure diminishes with rate cuts, you could see stability to upside on the NIM, NII later next year?
Yes. I think that is correct.
And then if -- can you add a little more detail on CD repricing trends over the next couple of quarters just to kind of help with the NIM guide and where you can reprice to?
Yes. So the retail current offering that we have out there is roughly 4.5%, again, a 5-month term on that. And I would expect as rates cut, we would move with the Fed in that as we did previously -- as we did in September with the rate cut.
And then how have you seen your kind of commercial pipelines react or the borrowers react to rate cuts? And just what are kind of some preliminary discussions there in terms of demand?
Yes. Manuel, I would say that the story of loan growth is an interesting one and I would say that in this quarter and this year-to-date, we've seen really accelerated paydowns. So especially in our investment commercial real estate book. For reference and year-to-date -- last year, we saw $10 million of total sale paydowns for stabilized properties in the investment commercial real estate. This year-to-date, we're at $100 million, so 10x. Refi paydowns year-to-date are $71 million. And so I think one of the reasons for kind of a measured 4% to 6% loan growth guide for next year is the expectation that in a declining rate environment. There is the potential for more paydowns to the refi and the permanent market on the investment commercial real estate, notwithstanding the fact that demand has been good. Do I think a continuing falling rate environment can be good for demand on the loan side in all businesses? I do, but the countervailing pressure in the particular quarter of a big chunk to swallow of paydowns where we had $148 million in paydowns this quarter in the commercial space. is kind of the trend there.
And to this point, what are you seeing on commercial loan yields and just kind of competition in that space specifically. I know you're moving off from the lease [indiscernible] little bit, but just kind of what else are you seeing on new loan yields and competition there for the areas that you are growing?
I would say stability. I mean, obviously, we're competing in metro areas that are -- there's a lot of players like Columbus, Cincinnati, Cleveland, Lexington, Richmond and Washington, D.C. But I think commercial yields in the third quarter are in the 7.5% range. And that's been pretty stable for a while now.
The next question is from Daniel Cardenas with Janney Montgomery Scott.
Just most of my questions have been asked and answered. Just quick question on capital. I guess with AOCI continuing to -- or potentially continuing to decline in the falling rate environment and your TCE ratio poised to continue the strength, what are your thoughts on stock repurchase activity?
Yes, Dan, we continue to evaluate them. I think we've given the priority historically, organic growth. We [ remain ] committed to the dividend. And then depending on the environment, kind of M&A and stock buybacks. So we will continue to evaluate it as the capital ratios continue to improve. But again, I think as you've seen us in the past, we're pretty opportunistic as it comes to the buyback.
Right. Right. No, makes sense. And then in terms of the special deposit specials you're in, in the third quarter, what kind of rate were you guys offering on those specials and what was the term of the [ product? ]
Yes. The product was close to the 5%. I think it might have been a little higher than 5%. We moved it throughout the quarter and definitely moved it most meaningful when the Fed moved. But I think the special -- highest price special was a 5 month. And where that sits today is what I quoted, again, we've come down on that rate now to something closer to 4.5% for a 5-month CD. We do have some other 11 months out there. But again, it's a lower rate than what we're paying on the 5 months.
Got it. An additional plans for additional product offerings in Q4? Or are you just going to kind of see how things kind of settle down here?
I think your question is specific to deposits, I think we'll continue on the path we're on at this point. and continue to evaluate the rate on the CD specials that we offer in the terms. But I would expect us to stay relatively consistent with where we've been over the last few quarters is changing the rate down where it is the Fed move.
Makes sense. And then I guess, as you look at in terms of deposit costs, as you look at yourself versus your competition and in some of your larger markets do you guys typically rank in the middle of competition or a higher end, lower end?
No, I think we rank pretty much middle of the road for deposits pricing.
Stick to our discipline, and that's one of the reasons for our focus on C&I lending as well as that generally brings the whole relationship to deposits, treasury management and so forth.
At this time, there are no further questions. Mr. Wilcox, do you have any closing remarks.
I do. I want to thank everyone for joining our call this morning. Please remember that our earnings release and a webcast of this call, including our earnings conference call presentation, will be archived at peoplesbancorp.com under the Investor Relations section. Thank you for your time, and have a great day.
The conference has now concluded. Thank you for attending today's presentation. You may now disconnect.