
PDF Solutions Inc
NASDAQ:PDFS

Cash Flow Statement
Cash Flow Statement
PDF Solutions Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
20
|
18
|
18
|
16
|
15
|
12
|
9
|
8
|
9
|
9
|
8
|
6
|
4
|
(1)
|
(2)
|
(5)
|
(7)
|
(8)
|
(10)
|
(9)
|
(7)
|
(5)
|
(3)
|
(6)
|
(8)
|
(40)
|
(47)
|
(48)
|
(48)
|
(21)
|
(18)
|
(15)
|
(11)
|
(3)
|
1
|
9
|
3
|
3
|
2
|
(3)
|
4
|
|
Depreciation & Amortization |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
7
|
|
Change in Deffered Taxes |
4
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
(1)
|
(1)
|
(4)
|
(1)
|
0
|
(2)
|
1
|
(4)
|
(6)
|
(5)
|
(6)
|
(5)
|
(2)
|
(6)
|
(6)
|
21
|
21
|
25
|
26
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Stock-Based Compensation |
8
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
11
|
10
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
15
|
16
|
18
|
20
|
19
|
20
|
21
|
21
|
23
|
24
|
24
|
|
Other Non-Cash Items |
8
|
10
|
11
|
11
|
9
|
10
|
10
|
11
|
12
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
13
|
14
|
13
|
13
|
17
|
19
|
21
|
22
|
21
|
20
|
21
|
22
|
22
|
23
|
24
|
25
|
|
Cash Taxes Paid |
5
|
4
|
5
|
5
|
5
|
5
|
3
|
2
|
3
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
2
|
2
|
2
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(2)
|
(5)
|
(1)
|
(3)
|
(6)
|
4
|
(5)
|
(9)
|
(16)
|
(23)
|
(25)
|
(21)
|
(11)
|
(5)
|
(2)
|
8
|
3
|
9
|
9
|
5
|
22
|
15
|
16
|
22
|
6
|
19
|
12
|
11
|
13
|
(2)
|
4
|
(5)
|
(14)
|
6
|
(2)
|
(20)
|
4
|
(19)
|
(20)
|
(9)
|
(27)
|
|
Cash from Operating Activities |
32
N/A
|
29
-11%
|
32
+12%
|
27
-16%
|
23
-15%
|
30
+32%
|
19
-38%
|
16
-13%
|
10
-38%
|
2
-80%
|
(2)
N/A
|
0
N/A
|
6
+2 823%
|
11
+64%
|
14
+35%
|
19
+36%
|
13
-31%
|
13
+0%
|
10
-25%
|
9
-14%
|
27
+218%
|
25
-10%
|
30
+22%
|
30
+0%
|
12
-59%
|
22
+75%
|
8
-63%
|
11
+36%
|
15
+35%
|
4
-71%
|
16
+267%
|
11
-29%
|
8
-24%
|
32
+283%
|
28
-12%
|
19
-33%
|
37
+93%
|
15
-60%
|
14
-6%
|
20
+46%
|
10
-49%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(10)
|
(11)
|
(12)
|
(11)
|
(9)
|
(10)
|
(10)
|
(10)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(13)
|
(14)
|
|
Other Items |
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(0)
|
(50)
|
(144)
|
(87)
|
(81)
|
(49)
|
(1)
|
(44)
|
13
|
45
|
93
|
80
|
13
|
(2)
|
(18)
|
(19)
|
(2)
|
(0)
|
|
Cash from Investing Activities |
(4)
N/A
|
(4)
+17%
|
(4)
-6%
|
(4)
-9%
|
(10)
-128%
|
(10)
-6%
|
(11)
-6%
|
(13)
-19%
|
(10)
+23%
|
(11)
-13%
|
(12)
-5%
|
(11)
+5%
|
(13)
-18%
|
(14)
-7%
|
(14)
-1%
|
(14)
+2%
|
(12)
+13%
|
(13)
-9%
|
(13)
+1%
|
(15)
-15%
|
(14)
+7%
|
(13)
+5%
|
(13)
+2%
|
(10)
+19%
|
(59)
-463%
|
(151)
-155%
|
(92)
+39%
|
(85)
+8%
|
(53)
+38%
|
(5)
+91%
|
(49)
-945%
|
5
N/A
|
36
+570%
|
85
+133%
|
70
-17%
|
3
-96%
|
(13)
N/A
|
(29)
-123%
|
(29)
-1%
|
(15)
+49%
|
(15)
+4%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
2
|
1
|
1
|
2
|
(3)
|
(8)
|
(7)
|
(9)
|
(4)
|
2
|
3
|
1
|
(7)
|
(9)
|
(13)
|
(11)
|
(2)
|
(3)
|
(2)
|
(5)
|
(7)
|
(7)
|
(3)
|
1
|
69
|
69
|
65
|
65
|
(1)
|
(2)
|
(2)
|
(19)
|
(18)
|
(18)
|
(12)
|
5
|
4
|
4
|
(3)
|
(3)
|
(3)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
1
|
0
|
2
|
1
|
1
|
(1)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
Cash from Financing Activities |
3
N/A
|
1
-63%
|
3
+128%
|
2
-24%
|
(3)
N/A
|
(9)
-212%
|
(10)
-11%
|
(13)
-25%
|
(8)
+38%
|
0
N/A
|
(0)
N/A
|
(2)
-1 479%
|
(11)
-398%
|
(12)
-11%
|
(17)
-36%
|
(13)
+19%
|
(5)
+62%
|
(5)
0%
|
(5)
+9%
|
(8)
-59%
|
(10)
-29%
|
(10)
-1%
|
(7)
+27%
|
(3)
+57%
|
65
N/A
|
65
+0%
|
61
-6%
|
60
-1%
|
(6)
N/A
|
(6)
+6%
|
(8)
-45%
|
(25)
-208%
|
(24)
+2%
|
(24)
0%
|
(19)
+20%
|
(2)
+88%
|
(6)
-137%
|
(6)
-3%
|
(13)
-113%
|
(13)
0%
|
(11)
+11%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
|
Net Change in Cash |
31
N/A
|
26
-15%
|
31
+18%
|
25
-20%
|
10
-59%
|
11
+5%
|
(2)
N/A
|
(9)
-282%
|
(8)
+18%
|
(9)
-21%
|
(14)
-54%
|
(13)
+9%
|
(18)
-35%
|
(16)
+13%
|
(16)
-6%
|
(8)
+51%
|
(4)
+51%
|
(5)
-31%
|
(8)
-56%
|
(14)
-74%
|
3
N/A
|
2
-57%
|
10
+559%
|
17
+67%
|
18
+9%
|
(64)
N/A
|
(23)
+64%
|
(13)
+43%
|
(44)
-234%
|
(6)
+86%
|
(42)
-576%
|
(9)
+79%
|
19
N/A
|
92
+373%
|
79
-15%
|
19
-76%
|
18
-6%
|
(21)
N/A
|
(29)
-41%
|
(8)
+71%
|
(15)
-81%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
28
N/A
|
25
-11%
|
28
+13%
|
23
-19%
|
18
-20%
|
25
+38%
|
13
-49%
|
8
-34%
|
0
-99%
|
(9)
N/A
|
(14)
-53%
|
(11)
+23%
|
(3)
+73%
|
0
N/A
|
4
+1 217%
|
9
+140%
|
1
-86%
|
0
-83%
|
(3)
N/A
|
(4)
-22%
|
16
N/A
|
14
-13%
|
20
+41%
|
20
0%
|
3
-83%
|
15
+332%
|
3
-83%
|
7
+164%
|
10
+53%
|
0
-98%
|
10
+5 342%
|
4
-66%
|
0
-94%
|
24
+10 213%
|
19
-22%
|
9
-51%
|
26
+187%
|
3
-88%
|
3
0%
|
7
+132%
|
(4)
N/A
|