
Potbelly Corp
NASDAQ:PBPB

Intrinsic Value
The intrinsic value of one
PBPB
stock under the Base Case scenario is
10.37
USD.
Compared to the current market price of 9.34 USD,
Potbelly Corp
is
Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Potbelly Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Potbelly Corp
Balance Sheet Decomposition
Potbelly Corp
Current Assets | 31.8m |
Cash & Short-Term Investments | 11.2m |
Receivables | 10m |
Other Current Assets | 10.6m |
Non-Current Assets | 226.8m |
PP&E | 183.5m |
Intangibles | 5.5m |
Other Non-Current Assets | 37.9m |
Free Cash Flow Analysis
Potbelly Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Potbelly Corp
Revenue
|
471.7m
USD
|
Cost of Revenue
|
-123.3m
USD
|
Gross Profit
|
348.4m
USD
|
Operating Expenses
|
-336.3m
USD
|
Operating Income
|
12.1m
USD
|
Other Expenses
|
26.3m
USD
|
Net Income
|
38.4m
USD
|
PBPB Profitability Score
Profitability Due Diligence
Potbelly Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
Potbelly Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
PBPB Solvency Score
Solvency Due Diligence
Potbelly Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Potbelly Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PBPB Price Targets Summary
Potbelly Corp
According to Wall Street analysts, the average 1-year price target for
PBPB
is 15.64 USD
with a low forecast of 14.14 USD and a high forecast of 16.8 USD.
Dividends
Current shareholder yield for PBPB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PBPB
stock under the Base Case scenario is
10.37
USD.
Compared to the current market price of 9.34 USD,
Potbelly Corp
is
Undervalued by 10%.