Patrick Industries Inc
NASDAQ:PATK
Balance Sheet
Balance Sheet Decomposition
Patrick Industries Inc
Patrick Industries Inc
Balance Sheet
Patrick Industries Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
7
|
0
|
1
|
0
|
0
|
3
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
6
|
3
|
7
|
139
|
45
|
123
|
23
|
11
|
34
|
26
|
|
| Cash Equivalents |
4
|
7
|
0
|
1
|
0
|
0
|
3
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
6
|
3
|
7
|
139
|
45
|
123
|
23
|
11
|
34
|
26
|
|
| Total Receivables |
13
|
14
|
17
|
20
|
15
|
15
|
8
|
13
|
10
|
14
|
18
|
23
|
33
|
38
|
39
|
78
|
83
|
88
|
133
|
181
|
185
|
173
|
188
|
185
|
|
| Accounts Receivables |
12
|
14
|
17
|
20
|
15
|
11
|
8
|
13
|
10
|
14
|
18
|
23
|
33
|
38
|
39
|
78
|
83
|
88
|
133
|
172
|
142
|
133
|
145
|
185
|
|
| Other Receivables |
2
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
43
|
40
|
43
|
0
|
|
| Inventory |
32
|
23
|
34
|
34
|
43
|
35
|
22
|
18
|
23
|
28
|
47
|
57
|
71
|
90
|
120
|
175
|
273
|
254
|
313
|
614
|
668
|
510
|
552
|
595
|
|
| Other Current Assets |
3
|
3
|
3
|
2
|
5
|
30
|
19
|
7
|
2
|
2
|
8
|
9
|
11
|
6
|
8
|
18
|
23
|
36
|
38
|
56
|
34
|
40
|
49
|
66
|
|
| Total Current Assets |
52
|
47
|
54
|
57
|
63
|
80
|
51
|
37
|
37
|
44
|
74
|
88
|
115
|
134
|
173
|
274
|
385
|
517
|
528
|
974
|
910
|
735
|
823
|
873
|
|
| PP&E Net |
32
|
31
|
36
|
40
|
43
|
44
|
35
|
26
|
23
|
23
|
37
|
42
|
57
|
68
|
86
|
119
|
177
|
274
|
369
|
478
|
514
|
531
|
586
|
608
|
|
| PP&E Gross |
32
|
31
|
36
|
40
|
43
|
44
|
35
|
26
|
23
|
23
|
37
|
42
|
57
|
0
|
86
|
119
|
177
|
274
|
369
|
478
|
514
|
531
|
586
|
0
|
|
| Accumulated Depreciation |
60
|
60
|
59
|
57
|
55
|
48
|
49
|
50
|
52
|
55
|
57
|
59
|
63
|
0
|
76
|
85
|
99
|
122
|
148
|
186
|
235
|
292
|
359
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
3
|
0
|
39
|
7
|
7
|
8
|
12
|
19
|
26
|
50
|
107
|
165
|
264
|
383
|
357
|
456
|
641
|
720
|
651
|
803
|
1 583
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
30
|
2
|
2
|
3
|
4
|
10
|
17
|
32
|
69
|
110
|
208
|
282
|
319
|
396
|
551
|
629
|
637
|
797
|
0
|
|
| Other Long-Term Assets |
3
|
3
|
3
|
0
|
3
|
5
|
5
|
5
|
4
|
3
|
3
|
2
|
2
|
4
|
2
|
3
|
4
|
3
|
4
|
7
|
9
|
8
|
13
|
13
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
30
|
2
|
2
|
3
|
4
|
10
|
17
|
32
|
69
|
110
|
208
|
282
|
319
|
396
|
551
|
629
|
637
|
797
|
0
|
|
| Total Assets |
87
N/A
|
81
-6%
|
92
+14%
|
100
+8%
|
109
+9%
|
196
+80%
|
101
-49%
|
77
-23%
|
75
-3%
|
86
+15%
|
144
+67%
|
174
+21%
|
256
+47%
|
382
+49%
|
535
+40%
|
867
+62%
|
1 231
+42%
|
1 471
+19%
|
1 753
+19%
|
2 651
+51%
|
2 783
+5%
|
2 562
-8%
|
3 021
+18%
|
3 076
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
5
|
11
|
12
|
10
|
14
|
5
|
6
|
8
|
11
|
17
|
19
|
30
|
29
|
47
|
84
|
90
|
96
|
106
|
204
|
143
|
141
|
188
|
192
|
|
| Accrued Liabilities |
4
|
3
|
3
|
3
|
4
|
8
|
7
|
5
|
6
|
8
|
12
|
13
|
15
|
19
|
24
|
37
|
59
|
86
|
114
|
193
|
188
|
158
|
153
|
149
|
|
| Short-Term Debt |
0
|
0
|
7
|
0
|
10
|
2
|
18
|
14
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
4
|
4
|
3
|
3
|
9
|
15
|
10
|
17
|
1
|
0
|
0
|
0
|
11
|
16
|
16
|
9
|
5
|
8
|
8
|
8
|
8
|
6
|
6
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
29
|
2
|
6
|
0
|
|
| Total Current Liabilities |
13
|
12
|
25
|
18
|
26
|
32
|
45
|
35
|
50
|
20
|
29
|
32
|
45
|
58
|
86
|
136
|
158
|
187
|
227
|
433
|
367
|
308
|
354
|
348
|
|
| Long-Term Debt |
11
|
8
|
4
|
17
|
14
|
72
|
27
|
18
|
0
|
32
|
50
|
55
|
101
|
193
|
257
|
338
|
622
|
670
|
811
|
1 279
|
1 276
|
1 018
|
1 312
|
1 283
|
|
| Deferred Income Tax |
1
|
0
|
0
|
1
|
1
|
17
|
1
|
1
|
1
|
1
|
0
|
2
|
4
|
0
|
5
|
14
|
23
|
27
|
40
|
37
|
48
|
47
|
61
|
97
|
|
| Other Liabilities |
2
|
2
|
2
|
2
|
2
|
4
|
6
|
6
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
8
|
20
|
89
|
116
|
135
|
136
|
144
|
166
|
164
|
|
| Total Liabilities |
27
N/A
|
22
-19%
|
32
+44%
|
37
+17%
|
43
+16%
|
124
+188%
|
80
-36%
|
61
-24%
|
57
-7%
|
57
+0%
|
82
+44%
|
92
+12%
|
153
+66%
|
253
+66%
|
350
+38%
|
496
+42%
|
823
+66%
|
974
+18%
|
1 194
+23%
|
1 883
+58%
|
1 827
-3%
|
1 517
-17%
|
1 893
+25%
|
1 892
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
18
|
18
|
19
|
20
|
20
|
33
|
54
|
54
|
54
|
54
|
56
|
54
|
55
|
58
|
64
|
163
|
161
|
173
|
181
|
196
|
197
|
203
|
202
|
0
|
|
| Retained Earnings |
41
|
41
|
42
|
43
|
46
|
40
|
32
|
36
|
35
|
27
|
2
|
22
|
41
|
63
|
114
|
199
|
225
|
306
|
360
|
514
|
759
|
843
|
927
|
0
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
7
|
8
|
8
|
8
|
8
|
25
|
25
|
24
|
60
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
6
|
2
|
1
|
1
|
1
|
1 184
|
|
| Total Equity |
59
N/A
|
59
0%
|
61
+3%
|
63
+3%
|
66
+5%
|
72
+9%
|
21
-71%
|
16
-22%
|
18
+11%
|
29
+59%
|
61
+113%
|
82
+34%
|
103
+25%
|
129
+25%
|
185
+44%
|
371
+100%
|
409
+10%
|
498
+22%
|
559
+12%
|
768
+37%
|
955
+24%
|
1 045
+9%
|
1 128
+8%
|
1 184
+5%
|
|
| Total Liabilities & Equity |
87
N/A
|
81
-6%
|
92
+14%
|
100
+8%
|
109
+9%
|
196
+80%
|
101
-49%
|
77
-23%
|
75
-3%
|
86
+15%
|
144
+67%
|
174
+21%
|
256
+47%
|
382
+49%
|
535
+40%
|
867
+62%
|
1 231
+42%
|
1 471
+19%
|
1 753
+19%
|
2 651
+51%
|
2 783
+5%
|
2 562
-8%
|
3 021
+18%
|
3 076
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
16
|
16
|
16
|
17
|
20
|
30
|
31
|
31
|
34
|
37
|
36
|
35
|
34
|
34
|
38
|
35
|
36
|
35
|
35
|
33
|
33
|
34
|
33
|
|