Otter Tail Corp
NASDAQ:OTTR

Watchlist Manager
Otter Tail Corp Logo
Otter Tail Corp
NASDAQ:OTTR
Watchlist
Price: 75.17 USD 0.28% Market Closed
Market Cap: 3.1B USD
Have any thoughts about
Otter Tail Corp?
Write Note

Relative Value

The Relative Value of one OTTR stock under the Base Case scenario is 91.47 USD. Compared to the current market price of 75.17 USD, Otter Tail Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OTTR Relative Value
Base Case
91.47 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
28
Median 3Y
2.4
Median 5Y
2.1
Industry
1.6
Forward
2.3
vs History
68
vs Industry
45
Median 3Y
11.6
Median 5Y
12.9
Industry
15.1
Forward
10.3
vs History
44
vs Industry
31
Median 3Y
8.3
Median 5Y
8.3
Industry
7
vs History
88
vs Industry
25
Median 3Y
17.4
Median 5Y
23.1
Industry
13.9
vs History
61
vs Industry
18
Median 3Y
2.4
Median 5Y
2.3
Industry
1.4
vs History
7
vs Industry
40
Median 3Y
2.9
Median 5Y
2.7
Industry
2.7
Forward
2.8
vs History
23
vs Industry
58
Median 3Y
5
Median 5Y
4.9
Industry
7.5
vs History
61
vs Industry
46
Median 3Y
8.5
Median 5Y
9.3
Industry
10.3
Forward
7.5
vs History
60
vs Industry
49
Median 3Y
10.7
Median 5Y
11.9
Industry
14.6
Forward
9.8
vs History
60
vs Industry
43
Median 3Y
10.2
Median 5Y
10.9
Industry
11.1
vs History
4
vs Industry
16
Median 3Y
28.2
Median 5Y
17.6
Industry
16.8
vs History
31
vs Industry
19
Median 3Y
1.4
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

OTTR Competitors Multiples
Otter Tail Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Otter Tail Corp
NASDAQ:OTTR
3.1B USD 2.3 10.3 7.9 10.1
US
Nextera Energy Inc
NYSE:NEE
147.4B USD 5.6 21.2 15.4 26
US
Southern Co
NYSE:SO
90.8B USD 3.4 19.2 12.5 21.8
ES
Iberdrola SA
MAD:IBE
84.9B EUR 1.9 12.8 7 10.6
US
Duke Energy Corp
NYSE:DUK
83.6B USD 2.8 19.9 11.7 21.4
IT
Enel SpA
MIL:ENEL
69.2B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.1B USD 3 24.8 12.7 23.1
US
PG&E Corp
NYSE:PCG
51.8B USD 2.1 18.9 11.8 20.9
US
American Electric Power Company Inc
NASDAQ:AEP
49.3B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39B EUR 4.6 58.2 24.1 24.1
P/E Multiple
Earnings Growth P/E to Growth
US
Otter Tail Corp
NASDAQ:OTTR
Average P/E: 21.2
10.3
-30%
N/A
US
Nextera Energy Inc
NYSE:NEE
21.2
14%
1.6
US
Southern Co
NYSE:SO
19.2
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.9
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
24.8
93%
0.3
US
PG&E Corp
NYSE:PCG
18.9
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Otter Tail Corp
NASDAQ:OTTR
Average EV/EBITDA: 11.9
7.9
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.7
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.1
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Otter Tail Corp
NASDAQ:OTTR
Average EV/EBIT: 18.6
10.1
-43%
N/A
US
Nextera Energy Inc
NYSE:NEE
26
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.1
161%
0.1
US
PG&E Corp
NYSE:PCG
20.9
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.1
64%
0.4

See Also

Discover More
Back to Top