
Oatly Group AB
NASDAQ:OTLY

Intrinsic Value
The intrinsic value of one
OTLY
stock under the Base Case scenario is
41.51
USD.
Compared to the current market price of 9.43 USD,
Oatly Group AB
is
Undervalued by 77%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Oatly Group AB
Fundamental Analysis


Revenue & Expenses Breakdown
Oatly Group AB
Balance Sheet Decomposition
Oatly Group AB
Current Assets | 332.4m |
Cash & Short-Term Investments | 119.3m |
Receivables | 119m |
Other Current Assets | 94.1m |
Non-Current Assets | 588.4m |
PP&E | 408.4m |
Intangibles | 127.1m |
Other Non-Current Assets | 52.9m |
Free Cash Flow Analysis
Oatly Group AB
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Oatly Group AB
Revenue
|
823.7m
USD
|
Cost of Revenue
|
-587.2m
USD
|
Gross Profit
|
236.5m
USD
|
Operating Expenses
|
-422.6m
USD
|
Operating Income
|
-186.2m
USD
|
Other Expenses
|
-15.8m
USD
|
Net Income
|
-201.9m
USD
|
OTLY Profitability Score
Profitability Due Diligence
Oatly Group AB's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Score
Oatly Group AB's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
OTLY Solvency Score
Solvency Due Diligence
Oatly Group AB's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
Oatly Group AB's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OTLY Price Targets Summary
Oatly Group AB
According to Wall Street analysts, the average 1-year price target for
OTLY
is 24.95 USD
with a low forecast of 10.1 USD and a high forecast of 51.45 USD.
Dividends
Current shareholder yield for OTLY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OTLY
stock under the Base Case scenario is
41.51
USD.
Compared to the current market price of 9.43 USD,
Oatly Group AB
is
Undervalued by 77%.