OTEX Intrinsic Valuation and Fundamental Analysis - Open Text Corp - Alpha Spread
O

Open Text Corp
NASDAQ:OTEX

Watchlist Manager
Open Text Corp
NASDAQ:OTEX
Watchlist
Price: 32.84 USD 3.21%
Market Cap: 9B USD
Have any thoughts about
Open Text Corp?
Write Note

Intrinsic Value

The intrinsic value of one OTEX stock under the Base Case scenario is 62.02 USD. Compared to the current market price of 32.84 USD, Open Text Corp is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OTEX Intrinsic Value
62.02 USD
Undervaluation 47%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Open Text Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling OTEX based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about OTEX?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Open Text Corp

Provide an overview of the primary business activities
of Open Text Corp.

What unique competitive advantages
does Open Text Corp hold over its rivals?

What risks and challenges
does Open Text Corp face in the near future?

Summarize the latest earnings call
of Open Text Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Open Text Corp.

Provide P/S
for Open Text Corp.

Provide P/E
for Open Text Corp.

Provide P/OCF
for Open Text Corp.

Provide P/FCFE
for Open Text Corp.

Provide P/B
for Open Text Corp.

Provide EV/S
for Open Text Corp.

Provide EV/GP
for Open Text Corp.

Provide EV/EBITDA
for Open Text Corp.

Provide EV/EBIT
for Open Text Corp.

Provide EV/OCF
for Open Text Corp.

Provide EV/FCFF
for Open Text Corp.

Provide EV/IC
for Open Text Corp.

Show me price targets
for Open Text Corp made by professional analysts.

What are the Revenue projections
for Open Text Corp?

How accurate were the past Revenue estimates
for Open Text Corp?

What are the Net Income projections
for Open Text Corp?

How accurate were the past Net Income estimates
for Open Text Corp?

What are the EPS projections
for Open Text Corp?

How accurate were the past EPS estimates
for Open Text Corp?

What are the EBIT projections
for Open Text Corp?

How accurate were the past EBIT estimates
for Open Text Corp?

Compare the revenue forecasts
for Open Text Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Open Text Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Open Text Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Open Text Corp compared to its peers.

Compare the P/E ratios
of Open Text Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Open Text Corp with its peers.

Analyze the financial leverage
of Open Text Corp compared to its main competitors.

Show all profitability ratios
for Open Text Corp.

Provide ROE
for Open Text Corp.

Provide ROA
for Open Text Corp.

Provide ROIC
for Open Text Corp.

Provide ROCE
for Open Text Corp.

Provide Gross Margin
for Open Text Corp.

Provide Operating Margin
for Open Text Corp.

Provide Net Margin
for Open Text Corp.

Provide FCF Margin
for Open Text Corp.

Show all solvency ratios
for Open Text Corp.

Provide D/E Ratio
for Open Text Corp.

Provide D/A Ratio
for Open Text Corp.

Provide Interest Coverage Ratio
for Open Text Corp.

Provide Altman Z-Score Ratio
for Open Text Corp.

Provide Quick Ratio
for Open Text Corp.

Provide Current Ratio
for Open Text Corp.

Provide Cash Ratio
for Open Text Corp.

What is the historical Revenue growth
over the last 5 years for Open Text Corp?

What is the historical Net Income growth
over the last 5 years for Open Text Corp?

What is the current Free Cash Flow
of Open Text Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Open Text Corp.

Business Breakdown

OpenText Corporation is a leading software company that specializes in Enterprise Information Management (EIM), empowering businesses to harness their data for strategic advantage. Founded in 1991 in Waterloo, Ontario, OpenText has grown from a small startup to a global player in the digital transformation landscape. The company provides a robust portfolio of products and solutions designed to help organizations manage, secure, and leverage their information, thereby maximizing productivity and fostering innovation. With a diverse clientele ranging from small enterprises to large multinational corporations, OpenText has established itself from a Canadian background to become a trusted partne...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Open Text Corp

Current Assets 2.3B
Cash & Short-Term Investments 1.3B
Receivables 757.8m
Other Current Assets 238.9m
Non-Current Assets 11.9B
Long-Term Investments 164.7m
PP&E 587.5m
Intangibles 10B
Other Non-Current Assets 1.2B
Current Liabilities 2.8B
Accounts Payable 151.2m
Accrued Liabilities 663.3m
Other Current Liabilities 2B
Non-Current Liabilities 7.2B
Long-Term Debt 6.4B
Other Non-Current Liabilities 847.8m
Efficiency

Earnings Waterfall
Open Text Corp

Revenue
5.8B USD
Cost of Revenue
-1.6B USD
Gross Profit
4.2B USD
Operating Expenses
-3.2B USD
Operating Income
1B USD
Other Expenses
-557.3m USD
Net Income
465.1m USD

Free Cash Flow Analysis
Open Text Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In FY24, the company achieved $5.77 billion in revenue, growing 28.6% year-over-year, with cloud revenue up 7.1%. Despite a divestiture impacting total revenue, the firm reported GAAP net income of $465.1 million, supported by a $429 million gain from the divestiture. GAAP gross margin improved to 72.6%. Adjusted EBITDA rose by 33.8% to $1.97 billion. For FY25, the company projects revenue between $5.3 billion to $5.4 billion and adjusted EBITDA margins of 33% to 34%. Free cash flows are expected to hit $575 million to $625 million, with significant capital returns to shareholders.

What is Earnings Call?
Fundamental Scores

OTEX Profitability Score
Profitability Due Diligence

Open Text Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
58/100
Profitability
Score

Open Text Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

OTEX Solvency Score
Solvency Due Diligence

Open Text Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
28/100
Solvency
Score

Open Text Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OTEX Price Targets Summary
Open Text Corp

Wall Street analysts forecast OTEX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OTEX is 50.63 USD with a low forecast of 48.57 USD and a high forecast of 53.74 USD.

Lowest
Price Target
48.57 USD
48% Upside
Average
Price Target
50.63 USD
54% Upside
Highest
Price Target
53.74 USD
64% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for OTEX?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for OTEX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about OTEX dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

OTEX Price
Open Text Corp

1M 1M
+1%
6M 6M
-14%
1Y 1Y
-12%
3Y 3Y
-32%
5Y 5Y
-14%
10Y 10Y
+37%
Annual Price Range
32.84
52w Low
27.7
52w High
44.17
Price Metrics
Average Annual Return -4.11%
Standard Deviation of Annual Returns 20.49%
Max Drawdown -52%
Shares Statistics
Market Capitalization 8.7B USD
Shares Outstanding 273 033 000
Percentage of Shares Shorted 1.72%

Competitive Landscape

OTEX News

Other Videos

Profile

Open Text Corp

Country

Canada

Industry

Technology

Market Cap

8.7B USD

Dividend Yield

3.08%

Description

Open Text Corp. engages in the design, development, marketing and sales of enterprise information management software and solutions. The company is headquartered in Waterloo, Ontario and currently employs 14,300 full-time employees. The firm offers an integrated portfolio of Information Management solutions delivered at scale in the OpenText Cloud, enabling organizations to optimize their digital supply chains. Its Content Services solutions range from content collaboration and intelligent capture to records management and archiving, and are available off-cloud, on a cloud provider, as a subscription in the OpenText Cloud, in a hybrid environment or as a managed service. Its Content Services solution enables customers to capture documents and data from paper, electronic files, and other sources and transform it into digital content delivered directly into enterprise content management solutions and business processes. The firm's Information Management platform and services provide scalable solutions for global companies, small and medium-sized businesses (SMB), Governments and consumers.

Contact

ONTARIO
Waterloo
275 Frank Tompa Dr
+15198887111.0
www.opentext.com

IPO

1998-06-26

Employees

14 300

Officers

See Also

Discover More
What is the Intrinsic Value of one OTEX stock?

The intrinsic value of one OTEX stock under the Base Case scenario is 62.02 USD.

Is OTEX stock undervalued or overvalued?

Compared to the current market price of 32.84 USD, Open Text Corp is Undervalued by 47%.

Back to Top