Onespaworld Holdings Ltd
NASDAQ:OSW

Watchlist Manager
Onespaworld Holdings Ltd Logo
Onespaworld Holdings Ltd
NASDAQ:OSW
Watchlist
Price: 24.83 USD 4.55% Market Closed
Market Cap: $2.5B

P/FCFE

52.8
Current
210%
Cheaper
vs 3-y average of -48

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
52.8
=
Market Cap
$2.4B
/
Free Cash Flow to Equity
$47.7m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
52.8
=
Market Cap
$2.4B
/
Free Cash Flow to Equity
$47.7m

Valuation Scenarios

Onespaworld Holdings Ltd is trading above its industry average

If P/FCFE returns to its Industry Average (43.3), the stock would be worth $20.36 (18% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-42%
Maximum Upside
No Upside Scenarios
Average Downside
30%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 52.8 $24.83
0%
Industry Average 43.3 $20.36
-18%
Country Average 30.7 $14.47
-42%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.5B USD 52.8 35.2
US
Service Corporation International
NYSE:SCI
12.1B USD 21.7 22.2
AU
Slater & Gordon Ltd
ASX:SGH
15.5B AUD 31 33.1
PH
Golden MV Holdings Inc
XPHS:HVN
373.2B PHP 2 656.3 914.3
US
ADT Inc
NYSE:ADT
5.9B USD 17.8 9.9
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 14.1 16.9
US
H & R Block Inc
NYSE:HRB
4B USD 6.5 6.5
US
StubHub Holdings Inc
NYSE:STUB
2.5B USD 0 0
IN
Urban Company Ltd
NSE:URBANCO
211.7B INR -942.6 -276.8
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD -12.2 27.8
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0
P/E Multiple
Earnings Growth PEG
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
Average P/E: 133.2
35.2
27%
1.3
US
Service Corporation International
NYSE:SCI
22.2
10%
2.2
AU
Slater & Gordon Ltd
ASX:SGH
33.1
31%
1.1
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
9.9
14%
0.7
US
Frontdoor Inc
NASDAQ:FTDR
16.9
17%
1
US
H & R Block Inc
NYSE:HRB
6.5
16%
0.4
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -276.8 N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
27.8
25%
1.1
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A

Market Distribution

Higher than 100% of companies in Bahamas
Percentile
100th
Based on 5 companies
100th percentile
52.8
Low
1.3 — 30.7
Typical Range
30.7 — 40.8
High
40.8 —
Distribution Statistics
Bahamas
Min 1.3
30th Percentile 30.7
Median 30.7
70th Percentile 40.8
Max 43.3

Onespaworld Holdings Ltd
Glance View

In the world of wellness and hospitality, OneSpaWorld Holdings Ltd. stands out as a unique frontrunner. This company has mastered the art of balancing luxury with leisure, primarily by providing premium wellness and beauty services at sea and on land. Its journey began by capitalizing on the untapped opportunities aboard cruise ships, transforming these floating cities into floating wellness retreats. OneSpaWorld partners with leading cruise lines, offering a range of services including spa treatments, fitness classes, beauty salons, and even health consultations, ensuring that passengers can indulge in self-care while sailing the open seas. This strategic alignment with major cruise operators ensures a steady stream of clientele, with their services seamlessly integrated into the cruise experience, crafting delight and devotion among travelers worldwide. On land, OneSpaWorld extends its reach through an array of upscale resort spas and health centers. Here, it showcases its versatility by tailoring experiences that merge local cultural elements with high-end wellness trends. The company’s revenue model is as diverse as its service offerings. Through lease agreements and profit-sharing models with cruise lines and resorts, it capitalizes on both recurring and variable revenue streams. Furthermore, carefully curated product lines and wellness packages are crafted to enhance the customer experience while augmenting per-service revenue. OneSpaWorld’s ability to blend strategic partnerships with operational prowess underpins its sustained growth, carving out a distinctive niche in the ever-expanding global wellness economy.

OSW Intrinsic Value
15.9 USD
Overvaluation 36%
Intrinsic Value
Price $24.83
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett