Onespaworld Holdings Ltd
NASDAQ:OSW

Watchlist Manager
Onespaworld Holdings Ltd Logo
Onespaworld Holdings Ltd
NASDAQ:OSW
Watchlist
Price: 20.14 USD 0.9% Market Closed
Market Cap: 2.1B USD
Have any thoughts about
Onespaworld Holdings Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one OSW stock under the Base Case scenario is 16.76 USD. Compared to the current market price of 20.14 USD, Onespaworld Holdings Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSW Relative Value
Base Case
16.76 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
36
vs Industry
29
Median 3Y
1.9
Median 5Y
2
Industry
1.2
Forward
2.3
More Details
41
P/E
P/E
Price to Earnings
41
vs History
9
vs Industry
7
Median 3Y
20.7
Median 5Y
-3
Industry
15.3
Forward
23.2
More Details
30.3
P/OCF
P/OCF
Price to OCF
30.3
vs History
19
vs Industry
10
Median 3Y
22.5
Median 5Y
18.4
Industry
8.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
12
Median 3Y
-53.7
Median 5Y
-22.9
Industry
11.7
More Details
4
P/B
P/B
Price to Book Value
4
vs History
0
vs Industry
21
Median 3Y
3
Median 5Y
2.9
Industry
1.6
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
49
vs Industry
28
Median 3Y
2.1
Median 5Y
2.4
Industry
1.3
Forward
2.4
More Details
14.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.9
vs History
33
vs Industry
8
Median 3Y
12.8
Median 5Y
12.2
Industry
2.8
More Details
22.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.4
vs History
28
vs Industry
11
Median 3Y
19.5
Median 5Y
18.4
Industry
8.1
Forward
19.2
More Details
29.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.4
vs History
25
vs Industry
11
Median 3Y
26.2
Median 5Y
17.9
Industry
10.9
Forward
26.6
More Details
31
EV/OCF
EV/OCF
Enterprise Value to OCF
31
vs History
20
vs Industry
10
Median 3Y
24.3
Median 5Y
21.6
Industry
8.5
More Details
33.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.7
vs History
23
vs Industry
12
Median 3Y
26.5
Median 5Y
23.5
Industry
11.2
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
0
vs Industry
20
Median 3Y
1.9
Median 5Y
1.8
Industry
1.2
More Details

Multiples Across Competitors

OSW Competitors Multiples
Onespaworld Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.4 41 22.4 29.4
PH
Golden MV Holdings Inc
XPHS:HVN
1.4T PHP 360.9 1 048 854.2 887.5
AU
Slater & Gordon Ltd
ASX:SGH
18.7B AUD 102.6 8 690.5 1 122.9 1 122.9
US
Service Corporation International
NYSE:SCI
11.7B USD 2.8 23.2 13.3 18
US
H & R Block Inc
NYSE:HRB
7.4B USD 1.9 17.6 12.1 14.7
US
ADT Inc
NYSE:ADT
6.3B USD 1.3 7.1 5.4 11.5
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.3 18.3 11.8 13
US
Mister Car Wash Inc
NYSE:MCW
2.3B USD 2.5 28.6 12.8 17.8
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
9B HKD 3.8 13.5 4.6 5.1
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
CN
Huakai Yibai Technology Co Ltd
SZSE:300592
6.1B CNY 0.9 23.4 21.2 21.2

See Also

Summary
OSW intrinsic value, competitors valuation, and company profile.
DCF Valuation
OSW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OSW stock valuation using valuation multiples.
Wall Street Estimates
OSW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OSW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.