Onespaworld Holdings Ltd
NASDAQ:OSW

Watchlist Manager
Onespaworld Holdings Ltd Logo
Onespaworld Holdings Ltd
NASDAQ:OSW
Watchlist
Price: 17.02 USD 0.18% Market Closed
Market Cap: 1.8B USD

Relative Value

The Relative Value of one OSW stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.02 USD, Onespaworld Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
29
Median 3Y
1.9
Median 5Y
2
Industry
1.2
Forward
1.8
vs History
31
vs Industry
16
Median 3Y
24.9
Median 5Y
-2.5
Industry
15.2
Forward
17.4
vs History
36
vs Industry
10
Median 3Y
22.7
Median 5Y
20.6
Industry
8.1
vs History
vs Industry
12
Median 3Y
-70.7
Median 5Y
-45.1
Industry
12.6
vs History
20
vs Industry
19
Median 3Y
3
Median 5Y
2.9
Industry
1.6
vs History
66
vs Industry
28
Median 3Y
2
Median 5Y
2.3
Industry
1.4
Forward
1.9
vs History
46
vs Industry
9
Median 3Y
12.8
Median 5Y
12.1
Industry
2.9
vs History
53
vs Industry
13
Median 3Y
19.5
Median 5Y
18.3
Industry
7.7
Forward
14.8
vs History
46
vs Industry
12
Median 3Y
26.3
Median 5Y
22.7
Industry
10.5
Forward
20.2
vs History
46
vs Industry
8
Median 3Y
24.1
Median 5Y
22.6
Industry
8.4
vs History
46
vs Industry
9
Median 3Y
26.4
Median 5Y
24.8
Industry
10.7
vs History
7
vs Industry
18
Median 3Y
2.1
Median 5Y
1.8
Industry
1.2

Multiples Across Competitors

OSW Competitors Multiples
Onespaworld Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
1.8B USD 2 24.4 17.7 23.1
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 368.6 1 070.4 872.4 906.5
AU
Slater & Gordon Ltd
ASX:SGH
20.2B AUD 1.9 25.2 19.6 19.6
US
Service Corporation International
NYSE:SCI
11.3B USD 2.7 21.9 12.4 16.7
US
H & R Block Inc
NYSE:HRB
8B USD 2.2 15.1 10.9 12.7
US
ADT Inc
NYSE:ADT
7B USD 1.4 14 5.6 11.7
US
Frontdoor Inc
NASDAQ:FTDR
3.1B USD 1.7 13.2 9.6 10.6
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.9 12.6 17.5
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.2B HKD 3.7 20.7 5.5 6.2
CN
Zhejiang Yasha Decoration Co Ltd
SZSE:002375
5B CNY 0.4 19.5 19.6 19.6