Onespaworld Holdings Ltd
NASDAQ:OSW

Watchlist Manager
Onespaworld Holdings Ltd Logo
Onespaworld Holdings Ltd
NASDAQ:OSW
Watchlist
Price: 19.39 USD 1.52% Market Closed
Market Cap: 2B USD
Have any thoughts about
Onespaworld Holdings Ltd?
Write Note

Relative Value

The Relative Value of one OSW stock under the Base Case scenario is 16.72 USD. Compared to the current market price of 19.39 USD, Onespaworld Holdings Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSW Relative Value
Base Case
16.72 USD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
29
Median 3Y
1.9
Median 5Y
2
Industry
1.2
Forward
2.3
vs History
9
vs Industry
7
Median 3Y
20.3
Median 5Y
-3
Industry
15.3
Forward
22.4
vs History
19
vs Industry
10
Median 3Y
22.2
Median 5Y
18.3
Industry
8.5
vs History
vs Industry
12
Median 3Y
-50.5
Median 5Y
-22.7
Industry
12.2
vs History
0
vs Industry
21
Median 3Y
3
Median 5Y
2.9
Industry
1.6
vs History
49
vs Industry
28
Median 3Y
2.1
Median 5Y
2.4
Industry
1.4
Forward
2.3
vs History
33
vs Industry
8
Median 3Y
12.5
Median 5Y
12.2
Industry
2.9
vs History
28
vs Industry
11
Median 3Y
19.5
Median 5Y
18.3
Industry
7.7
Forward
18.6
vs History
25
vs Industry
11
Median 3Y
26
Median 5Y
16.7
Industry
10.8
Forward
27.9
vs History
20
vs Industry
10
Median 3Y
24.1
Median 5Y
20.6
Industry
8.4
vs History
23
vs Industry
12
Median 3Y
26.4
Median 5Y
22.2
Industry
11.1
vs History
0
vs Industry
20
Median 3Y
1.9
Median 5Y
1.8
Industry
1.2

Multiples Across Competitors

OSW Competitors Multiples
Onespaworld Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2B USD 2.3 39.7 21.7 28.5
PH
Golden MV Holdings Inc
XPHS:HVN
1.4T PHP 306 976.7 787 820.8
US
Service Corporation International
NYSE:SCI
12.6B USD 3 25 14.1 19.1
US
H & R Block Inc
NYSE:HRB
8B USD 2.1 19 13 15.7
US
ADT Inc
NYSE:ADT
6.9B USD 1.4 7.8 5.6 11.9
US
Frontdoor Inc
NASDAQ:FTDR
4.4B USD 2.4 18.9 12.2 13.5
AU
Slater & Gordon Ltd
ASX:SGH
6.7B AUD 36.9 3 129.7 408.5 408.5
US
Mister Car Wash Inc
NYSE:MCW
2.5B USD 2.7 31.5 13.7 19.1
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.7B HKD 3.7 13 4.4 4.8
CN
Huakai Yibai Technology Co Ltd
SZSE:300592
5.8B CNY 0.8 22.6 20.4 20.4

See Also

Discover More
Back to Top