
One Stop Systems Inc
NASDAQ:OSS

Intrinsic Value
The intrinsic value of one
OSS
stock under the Base Case scenario is
1.9236
USD.
Compared to the current market price of 2.0111 USD,
One Stop Systems Inc
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
One Stop Systems Inc
Fundamental Analysis


Revenue & Expenses Breakdown
One Stop Systems Inc
Balance Sheet Decomposition
One Stop Systems Inc
Current Assets | 32.2m |
Cash & Short-Term Investments | 10m |
Receivables | 8.2m |
Other Current Assets | 14m |
Non-Current Assets | 4.7m |
PP&E | 3.2m |
Intangibles | 1.5m |
Other Non-Current Assets | 38.1k |
Free Cash Flow Analysis
One Stop Systems Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
One Stop Systems Inc
Revenue
|
54.7m
USD
|
Cost of Revenue
|
-47m
USD
|
Gross Profit
|
7.7m
USD
|
Operating Expenses
|
-21.1m
USD
|
Operating Income
|
-13.4m
USD
|
Other Expenses
|
-277.5k
USD
|
Net Income
|
-13.6m
USD
|
OSS Profitability Score
Profitability Due Diligence
One Stop Systems Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Score
One Stop Systems Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
OSS Solvency Score
Solvency Due Diligence
One Stop Systems Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
One Stop Systems Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OSS Price Targets Summary
One Stop Systems Inc
According to Wall Street analysts, the average 1-year price target for
OSS
is 4.08 USD
with a low forecast of 3.535 USD and a high forecast of 4.725 USD.
Dividends
Current shareholder yield for OSS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OSS
stock under the Base Case scenario is
1.9236
USD.
Compared to the current market price of 2.0111 USD,
One Stop Systems Inc
is
Overvalued by 4%.