Oruka Therapeutics Inc
NASDAQ:ORKA
Income Statement
Earnings Waterfall
Oruka Therapeutics Inc
Income Statement
Oruka Therapeutics Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
25
N/A
|
24
-2%
|
25
+3%
|
30
+21%
|
26
-15%
|
22
-12%
|
16
-28%
|
5
-72%
|
1
-77%
|
(0)
N/A
|
(1)
-195%
|
0
N/A
|
0
+25%
|
0
-25%
|
0
+120%
|
0
+21%
|
1
+38%
|
2
+185%
|
2
+52%
|
3
+33%
|
4
+23%
|
4
-4%
|
49
+1 198%
|
48
-2%
|
47
-2%
|
46
-2%
|
0
-100%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(60)
|
(73)
|
(72)
|
(69)
|
(62)
|
(59)
|
(60)
|
(55)
|
(45)
|
(47)
|
(43)
|
(47)
|
(49)
|
(46)
|
(53)
|
(62)
|
(74)
|
(81)
|
(85)
|
(96)
|
(144)
|
(116)
|
(112)
|
(96)
|
(63)
|
(49)
|
(35)
|
(28)
|
(19)
|
(25)
|
(29)
|
(25)
|
(28)
|
(15)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(17)
|
(19)
|
(19)
|
(19)
|
(17)
|
(14)
|
(11)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(10)
|
(13)
|
(16)
|
(19)
|
(19)
|
(19)
|
(17)
|
(15)
|
(11)
|
(9)
|
(8)
|
(7)
|
(7)
|
(8)
|
(34)
|
(62)
|
(88)
|
(113)
|
(113)
|
(118)
|
|
| Selling, General & Administrative |
(13)
|
(14)
|
(13)
|
(13)
|
(15)
|
(19)
|
(23)
|
(22)
|
(15)
|
(13)
|
(7)
|
(9)
|
(9)
|
(11)
|
(12)
|
(14)
|
(16)
|
(22)
|
(26)
|
(29)
|
(55)
|
(26)
|
(26)
|
(23)
|
(21)
|
(17)
|
(12)
|
(10)
|
(8)
|
(12)
|
(14)
|
(14)
|
(13)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(10)
|
(12)
|
(13)
|
(18)
|
(18)
|
(19)
|
|
| Research & Development |
(47)
|
(58)
|
(58)
|
(56)
|
(47)
|
(40)
|
(36)
|
(33)
|
(30)
|
(35)
|
(36)
|
(38)
|
(40)
|
(36)
|
(41)
|
(49)
|
(58)
|
(59)
|
(59)
|
(67)
|
(89)
|
(90)
|
(87)
|
(73)
|
(43)
|
(32)
|
(23)
|
(18)
|
(11)
|
(13)
|
(15)
|
(12)
|
(10)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(13)
|
(15)
|
(14)
|
(14)
|
(13)
|
(9)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(5)
|
(8)
|
(11)
|
(13)
|
(14)
|
(13)
|
(11)
|
(9)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(24)
|
(50)
|
(75)
|
(95)
|
(95)
|
(99)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(35)
N/A
|
(49)
-38%
|
(47)
+4%
|
(39)
+17%
|
(36)
+6%
|
(36)
0%
|
(44)
-20%
|
(50)
-15%
|
(44)
+12%
|
(48)
-8%
|
(44)
+8%
|
(47)
-6%
|
(48)
-4%
|
(46)
+4%
|
(53)
-15%
|
(62)
-16%
|
(73)
-18%
|
(79)
-9%
|
(83)
-4%
|
(93)
-12%
|
(141)
-51%
|
(112)
+20%
|
(64)
+43%
|
(48)
+24%
|
(17)
+66%
|
(3)
+80%
|
(35)
-929%
|
(27)
+21%
|
(19)
+29%
|
(25)
-30%
|
(29)
-13%
|
(25)
+11%
|
(28)
-11%
|
(15)
+46%
|
(10)
+33%
|
(9)
+10%
|
(9)
+1%
|
(9)
+3%
|
(8)
+6%
|
(8)
+3%
|
(7)
+9%
|
(7)
+11%
|
(6)
+8%
|
(5)
+15%
|
(4)
+16%
|
(4)
+8%
|
(4)
-1%
|
(5)
-20%
|
(7)
-43%
|
(8)
-19%
|
(9)
-15%
|
(10)
-6%
|
(10)
+3%
|
(10)
-4%
|
(10)
-3%
|
(11)
-5%
|
(11)
-5%
|
(12)
-8%
|
(14)
-10%
|
(16)
-14%
|
(17)
-7%
|
(17)
-4%
|
(19)
-9%
|
(19)
+1%
|
(19)
N/A
|
(17)
+9%
|
(14)
+20%
|
(11)
+21%
|
(8)
+25%
|
(7)
+12%
|
(6)
+9%
|
(6)
+6%
|
(6)
+4%
|
(5)
+7%
|
(5)
+4%
|
(6)
-14%
|
(10)
-65%
|
(13)
-28%
|
(16)
-28%
|
(19)
-17%
|
(19)
-3%
|
(19)
+4%
|
(17)
+9%
|
(15)
+13%
|
(11)
+28%
|
(9)
+14%
|
(8)
+14%
|
(7)
+8%
|
(7)
-1%
|
(8)
-9%
|
(34)
-331%
|
(62)
-80%
|
(88)
-42%
|
(113)
-28%
|
(113)
0%
|
(118)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
2
|
1
|
1
|
1
|
3
|
4
|
6
|
8
|
8
|
8
|
7
|
7
|
5
|
3
|
2
|
0
|
25
|
25
|
25
|
25
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
4
|
8
|
13
|
16
|
|
| Non-Reccuring Items |
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(24)
|
(27)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(5)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(37)
N/A
|
(49)
-34%
|
(49)
+1%
|
(40)
+18%
|
(40)
+2%
|
(40)
0%
|
(48)
-21%
|
(54)
-13%
|
(46)
+14%
|
(50)
-8%
|
(44)
+11%
|
(47)
-6%
|
(49)
-4%
|
(46)
+5%
|
(53)
-14%
|
(61)
-15%
|
(72)
-17%
|
(77)
-7%
|
(78)
-2%
|
(87)
-10%
|
(133)
-53%
|
(128)
+3%
|
(81)
+37%
|
(68)
+15%
|
(12)
+82%
|
(1)
+93%
|
(34)
-3 930%
|
(26)
+23%
|
(19)
+25%
|
(6)
+71%
|
(10)
-82%
|
(8)
+21%
|
(11)
-40%
|
(24)
-108%
|
(18)
+27%
|
(15)
+13%
|
(8)
+45%
|
(8)
+3%
|
(6)
+31%
|
(5)
+5%
|
(5)
0%
|
(5)
+15%
|
(6)
-32%
|
(5)
+15%
|
(4)
+16%
|
(4)
+8%
|
(4)
-1%
|
(5)
-20%
|
(7)
-44%
|
(8)
-19%
|
(9)
-15%
|
(10)
-6%
|
(10)
+3%
|
(10)
-4%
|
(10)
-3%
|
(11)
-5%
|
(11)
-5%
|
(12)
-8%
|
(14)
-9%
|
(15)
-14%
|
(16)
-7%
|
(17)
-4%
|
(19)
-10%
|
(19)
+1%
|
(19)
0%
|
(17)
+9%
|
(14)
+20%
|
(11)
+21%
|
(8)
+26%
|
(7)
+12%
|
(6)
+9%
|
(6)
+7%
|
(6)
+4%
|
(5)
+8%
|
(5)
+3%
|
(6)
-16%
|
(10)
-66%
|
(13)
-29%
|
(16)
-28%
|
(19)
-17%
|
(19)
-3%
|
(18)
+4%
|
(17)
+9%
|
(14)
+14%
|
(10)
+31%
|
(8)
+19%
|
(6)
+21%
|
(5)
+14%
|
(5)
+2%
|
(6)
-12%
|
(34)
-464%
|
(61)
-80%
|
(84)
-37%
|
(105)
-25%
|
(100)
+5%
|
(102)
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(37)
|
(49)
|
(49)
|
(40)
|
(40)
|
(40)
|
(48)
|
(54)
|
(46)
|
(50)
|
(44)
|
(47)
|
(49)
|
(46)
|
(53)
|
(61)
|
(72)
|
(77)
|
(78)
|
(87)
|
(133)
|
(128)
|
(81)
|
(68)
|
(12)
|
(1)
|
(34)
|
(26)
|
(19)
|
(6)
|
(10)
|
(8)
|
(9)
|
(22)
|
(15)
|
(13)
|
(8)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(16)
|
(17)
|
(19)
|
(19)
|
(18)
|
(17)
|
(13)
|
(11)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(10)
|
(13)
|
(16)
|
(19)
|
(19)
|
(18)
|
(17)
|
(14)
|
(10)
|
(8)
|
(6)
|
(5)
|
(5)
|
(6)
|
(34)
|
(61)
|
(84)
|
(105)
|
(100)
|
(102)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(36)
N/A
|
(49)
-34%
|
(48)
+1%
|
(40)
+18%
|
(45)
-13%
|
(40)
+12%
|
(48)
-21%
|
(57)
-20%
|
(50)
+12%
|
(54)
-8%
|
(49)
+10%
|
(49)
+0%
|
(52)
-7%
|
(49)
+6%
|
(56)
-12%
|
(63)
-14%
|
(72)
-13%
|
(77)
-7%
|
(78)
-2%
|
(87)
-10%
|
(131)
-51%
|
(126)
+3%
|
(78)
+38%
|
(66)
+16%
|
(12)
+81%
|
(1)
+93%
|
(34)
-3 885%
|
(26)
+23%
|
(19)
+25%
|
(7)
+66%
|
(11)
-70%
|
(9)
+19%
|
(10)
-11%
|
(22)
-114%
|
(15)
+29%
|
(13)
+14%
|
(8)
+35%
|
(8)
+3%
|
(6)
+31%
|
(5)
+5%
|
(5)
0%
|
(5)
+15%
|
(6)
-32%
|
(5)
+15%
|
(4)
+16%
|
(4)
+8%
|
(6)
-52%
|
(7)
-13%
|
(9)
-31%
|
(10)
-15%
|
(9)
+8%
|
(10)
-6%
|
(10)
+3%
|
(10)
-4%
|
(10)
-3%
|
(11)
-5%
|
(11)
-5%
|
(12)
-8%
|
(14)
-9%
|
(15)
-14%
|
(16)
-7%
|
(17)
-4%
|
(19)
-10%
|
(19)
+1%
|
(18)
+0%
|
(17)
+9%
|
(13)
+20%
|
(11)
+21%
|
(8)
+26%
|
(7)
+13%
|
(6)
+10%
|
(6)
+7%
|
(5)
+5%
|
(5)
+6%
|
(5)
+3%
|
(6)
-17%
|
(10)
-67%
|
(13)
-29%
|
(16)
-28%
|
(19)
-17%
|
(19)
-3%
|
(18)
+4%
|
(17)
+9%
|
(14)
+14%
|
(10)
+31%
|
(8)
+19%
|
(6)
+21%
|
(5)
+14%
|
(5)
+2%
|
(6)
-12%
|
(34)
-464%
|
(61)
-80%
|
(84)
-37%
|
(105)
-25%
|
(100)
+5%
|
(102)
-2%
|
|
| EPS (Diluted) |
-102 389.09
N/A
|
-125 319.67
-22%
|
-117 041.36
+7%
|
-93 073.61
+20%
|
-82 746.18
+11%
|
-64 732.93
+22%
|
-59 853.62
+8%
|
-66 253.06
-11%
|
-33 199.84
+50%
|
-35 795.2
-8%
|
-29 130.29
+19%
|
-24 839.4
+15%
|
-23 968.73
+4%
|
-20 960.98
+13%
|
-22 030.25
-5%
|
-23 664.3
-7%
|
-26 230.51
-11%
|
-26 381.03
-1%
|
-25 774.67
+2%
|
-26 906.08
-4%
|
-39 019.81
-45%
|
-36 911.74
+5%
|
-23 168.38
+37%
|
-19 485.77
+16%
|
-3 487.39
+82%
|
-3 415.61
+2%
|
-15 747.66
-361%
|
-17 366.72
-10%
|
-19 446.76
-12%
|
-658
+97%
|
-1 118
-70%
|
-906
+19%
|
-1 005
-11%
|
-2 153
-114%
|
-1 521.99
+29%
|
-1 302
+14%
|
-842
+35%
|
-818.99
+3%
|
-563
+31%
|
-534
+5%
|
-536
0%
|
-228.5
+57%
|
-300.5
-32%
|
-256
+15%
|
-216
+16%
|
-199.5
+8%
|
-151.74
+24%
|
-76.22
+50%
|
-128.14
-68%
|
-68.59
+46%
|
-55.7
+19%
|
-59
-6%
|
-60.56
-3%
|
-59.05
+2%
|
-47.04
+20%
|
-21.76
+54%
|
-32.71
-50%
|
-24.7
+24%
|
-27.04
-9%
|
-30.74
-14%
|
-32.88
-7%
|
-33.58
-2%
|
-36.07
-7%
|
-28.95
+20%
|
-31.87
-10%
|
-22.22
+30%
|
-17.51
+21%
|
-13.83
+21%
|
-10.31
+25%
|
-7.62
+26%
|
-4.9
+36%
|
-3.78
+23%
|
-4.15
-10%
|
-3.23
+22%
|
-2.79
+14%
|
-0.96
+66%
|
-2.07
-116%
|
-1.01
+51%
|
-1.11
-10%
|
-1.3
-17%
|
-16.68
-1 183%
|
-1.28
+92%
|
-1.17
+9%
|
-1
+15%
|
-8.27
-727%
|
-0.56
+93%
|
-0.44
+21%
|
-0.38
+14%
|
-4.44
-1 068%
|
-4.96
-12%
|
-2.97
+40%
|
-4.06
-37%
|
-4.99
-23%
|
-2.51
+50%
|
-2.37
+6%
|
-2.3
+3%
|
|