Organogenesis Holdings Inc
NASDAQ:ORGO

Watchlist Manager
Organogenesis Holdings Inc Logo
Organogenesis Holdings Inc
NASDAQ:ORGO
Watchlist
Price: 4.05 USD 0.75% Market Closed
Market Cap: 536.9m USD
Have any thoughts about
Organogenesis Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Organogenesis Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(0)
(0)
0
(2)
(2)
(2)
(2)
5
(65)
(80)
(90)
(106)
(40)
(41)
(37)
(5)
17
43
69
61
95
85
72
60
16
12
10
13
5
6
(17)
(7)
Depreciation & Amortization
0
0
0
0
0
0
0
0
7
9
12
14
9
9
8
8
8
9
9
11
11
11
11
11
11
12
13
14
15
15
16
17
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
0
0
0
2
0
0
0
2
0
(4)
(6)
Stock-Based Compensation
0
0
0
0
1
1
1
2
1
1
1
1
1
1
1
1
2
2
3
3
4
4
5
6
7
7
8
8
9
10
10
0
Other Non-Cash Items
0
0
0
(2)
(3)
(3)
(5)
(10)
19
23
26
34
7
5
7
6
8
13
14
22
26
26
29
31
31
31
30
26
27
30
54
55
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(1)
(1)
1
1
2
0
1
1
3
5
3
3
5
6
Cash Interest Paid
0
0
0
0
0
0
0
0
0
2
4
6
8
9
9
9
10
9
9
8
6
4
3
2
3
3
4
5
5
6
6
6
Change in Working Capital
(0)
(1)
(1)
2
4
5
6
5
(22)
(22)
(29)
(29)
(10)
(14)
(17)
(35)
(28)
(43)
(44)
(25)
(38)
(26)
(23)
(35)
(34)
(39)
(38)
(27)
(18)
(27)
(28)
(45)
Cash from Operating Activities
(1)
N/A
(1)
-23%
(1)
+26%
(1)
-102%
(1)
+43%
(1)
-17%
(1)
-57%
(1)
+24%
(61)
-7 307%
(70)
-15%
(82)
-17%
(87)
-6%
(34)
+62%
(41)
-23%
(38)
+7%
(26)
+33%
5
N/A
21
+292%
48
+125%
69
+43%
62
-10%
65
+4%
57
-11%
35
-39%
25
-29%
18
-26%
17
-8%
28
+67%
31
+10%
26
-16%
22
-15%
14
-37%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
(2)
(2)
(3)
(5)
(6)
(10)
(11)
(16)
(18)
(18)
(21)
(31)
(31)
(33)
(35)
(28)
(34)
(35)
(36)
(32)
(24)
(19)
(13)
(10)
Other Items
(310)
0
(310)
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(6)
0
(6)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(310)
N/A
0
N/A
(310)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(2)
N/A
(2)
-17%
(3)
-54%
(5)
-38%
(6)
-34%
(10)
-63%
(11)
-7%
(20)
-82%
(24)
-19%
(24)
-3%
(27)
-10%
(33)
-24%
(31)
+6%
(33)
-5%
(35)
-6%
(28)
+18%
(34)
-19%
(35)
-3%
(36)
-4%
(32)
+12%
(24)
+23%
(19)
+22%
(13)
+30%
(10)
+25%
Financing Cash Flow
Net Issuance of Common Stock
312
0
0
0
0
0
0
0
0
0
1
1
1
2
1
1
3
3
3
4
2
2
3
2
2
2
0
0
0
0
0
0
Net Issuance of Debt
(0)
0
0
(0)
0
0
0
1
1
21
23
32
31
21
24
14
(16)
(26)
(32)
(31)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(5)
(5)
(6)
(7)
(7)
Other
(0)
(1)
(1)
(1)
(0)
0
0
0
80
80
80
79
46
45
45
44
56
57
57
57
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
Cash from Financing Activities
311
N/A
311
0%
311
N/A
311
0%
(0)
N/A
0
N/A
0
+60%
1
+46%
82
+11 563%
101
+23%
103
+3%
113
+9%
79
-30%
68
-14%
70
+3%
59
-15%
42
-29%
34
-21%
28
-17%
30
+7%
(1)
N/A
(1)
-17%
0
N/A
(1)
N/A
(2)
-77%
(3)
-21%
(4)
-55%
(6)
-36%
(6)
+2%
(7)
-25%
(8)
-10%
(8)
-3%
Change in Cash
Net Change in Cash
1
N/A
0
-59%
0
-53%
(0)
N/A
(1)
-1 433%
(0)
+58%
(0)
+44%
(0)
+50%
19
N/A
28
+49%
18
-37%
21
+17%
39
+86%
16
-58%
21
+25%
14
-33%
24
+78%
31
+26%
50
+60%
66
+33%
30
-55%
31
+3%
23
-26%
5
-77%
(11)
N/A
(19)
-70%
(23)
-23%
(9)
+61%
1
N/A
(0)
N/A
1
N/A
(4)
N/A
Free Cash Flow
Free Cash Flow
(1)
N/A
(1)
-23%
(1)
+26%
(1)
-102%
(1)
+43%
(1)
-17%
(1)
-57%
(1)
+24%
(63)
-7 534%
(72)
-15%
(85)
-18%
(92)
-8%
(40)
+57%
(51)
-29%
(50)
+3%
(42)
+16%
(12)
+71%
3
N/A
28
+809%
38
+36%
31
-18%
32
+3%
23
-29%
7
-71%
(9)
N/A
(16)
-82%
(19)
-18%
(4)
+81%
7
N/A
7
+4%
9
+25%
4
-54%

See Also

Discover More